SIA “AGROCREDIT LATVIA”
Annual Accounts for 2023
Prepared in accordance with the
IFRS Accounting standards
as adopted by EU
Translation from Latvian
Translation note: This version of the Annual Accounts is a translation from the original, which was
prepared in Latvian and digitally signed by the Board of the Company and the person in charge of
preparation of the annual accounts on 30 April 2024. All possible care has been taken to ensure
that the translation is an accurate representation of the original. However, in all matters of
interpretation of information, views or opinions, the original language version of Annual Accounts
takes precedence over this translation.
SIA„A
GRO
C
REDIT
L
ATVIA
”
A
NNUAL
A
CCOUNTS FOR THE YEAR ENDED
31 D
ECEMBER
2023
(
TRANSLATION FROM
L
ATVIAN
)
2
TABLE OF CONTENTS
Management report
3 – 4
Statement of management responsibility
5
Information about Statement on Corporate governance
5
Financial statements
Statement of comprehensive income
6
Statement of financial position
7
Statement of changes in equity
8
Sta
t
ement of cash flo
w
s
9
Notes to the financial statements10 – 27
Independent auditors’ report28 – 30
SIA„A
GRO
C
REDIT
L
ATVIA
”
A
NNUAL
A
CCOUNTS FOR THE YEAR ENDED
31 D
ECEMBER
2023
(
TRANSLATION FROM
L
ATVIAN
)
3
Management report
Type of operations
SIA AgroCredit Latvia (hereinafter – the Company) is a specialized financial services provider, offering credit
services to farmers. Approximately half of the credit portfolio consists of short-term financing to crop farmers for
the purchase of raw materials, which is repaid after the harvest sales. Also, long-term loans secured by
mortgage and commercial pledges are offered to the farmers as well as leasing of farming machinery.
Credit policy applied by the Company is classified as a relatively conservative using basic principles
characteristic to banking practice. Taking decisions on financing, the Company considers such aspects as
experience of the potential client in agriculture, prior year’s financial results, the cropped area, cultural and
regional aspects, as well as recommendations from other companies of the industry. The amount of financing
usually covers no more than half of the average expected sales volume of harvest, which allows customers to
pay for their obligations in lower harvest years.
The funds for lending are provided by the Company’s equity and related party loans as well as funds attracted
from external sources of financing - listed bonds, bank’s credit line and other private investors.
Operating environment during the reporting year
Year 2023 was a challenging year for agriculture. Industry leaders have even called it the most unsuccessful
since the early 90s. At the beginning of the 2022/23 grain farming season, the prices of raw materials (mainly
mineral fertilizers) were still at record highs and exceeded their usual level several times – accordingly, the cost
price of this season’s production was very high. In mid-2023, global markets for mineral fertilizers and grains
returned to normal, and prices gradually began to return to the levels that existed before the start of the war in
Ukraine. As a result, grain prices (returning to normal glue) were unsymmetrically low comparing to the high
cost price of production, so farmers’ profitability indicators this season were mostly at very low (often negative)
levels. The high level of production costs contributed to anincreasein farmers’ obligations tosuppliers and other
creditors and to settle them in full at this season’s financial results was very difficult for many. High EURIBOR
rates made the situation worse, making the cost of servicing these loans significantly more expensive. In terms of
yield, the season was average – in Zemgale and part of Kurzeme the harvest was at a normal level, but in other
regions – below average. Additional losses were also caused by the ravages of large-grain hail in the summer.
The Company’s performance during the reporting year
The above-mentioned factors in various ways influenced the Company’s activities and the results achieved in
2023. During this time, the demand for the services offered by the Company increased significantly. The need for
more working capital, which was facilitated by an increase in production costs, stimulated the demand for
financing. In turn, the ECB’s monetary policy slowed down and made the supply of financing more expensive in
the market. The Company, taking advantage of the fact that the cost price of its financial resources for a large
part of the sources has a fixed price, had ability to offer customers interest rates at a similar or only slightly
higher level than before. Therefore, a good competitive advantage in the market was obtained, and it was also
possible toattract alot of new customers who had previouslyused the relatively cheaper bankloans or financing
from suppliers of raw materials and decreased during 2023. As a result, by the end of the year, the portfolio of
issued loans had increased significantly and the Company’s assets exceeded previous year volumes by 58%.
Total interest revenue grew by 24% and net profit also increased by 16%. In the Autumn season, some
customers, taking into account the specifics of the season, also had to amend the repayment schedules of
financing, but on the positive side, the financial situation did not become so difficult for any client that it would
threaten the further operation of the farm. The Company conservatively created an additional 120 thousand
EUR provisions for possible losses from receivables, which was 41% more than a year earlier. At the same
time, the Company’s management believes that its loan portfolio is of good quality and well-secured with various
types of collateral, the realizable value of which exceeds the carrying amount of the issued loans.
The Company’s exposure to risks
A Company’s underlying risks relate to the ability of its clients to settle their loans and accordingly – the
Company’s ability to settle with its creditors, who have largely provided funds for issuing loans to the Company’s
clients. In risk management, the quality of the credit decisions made and the assessment of the solvency of
customers are essential.
The ability of borrowers to repay loans is largely influenced by external factors – productivity and the price of
grain on the stock exchange. Therefore, when making credit decisions, it is important to foresee the client’s
ability to repay the loan in conditions of lower productivity and an unfavorable grain market.
Statement on internal control procedures
The Management Board certifies that the internal control procedures are effective and that risk management
and internal control have been carried out in accordance with those control procedures throughout the year.
SIA„A
GRO
C
REDIT
L
ATVIA
”
A
NNUAL
A
CCOUNTS FOR THE YEAR ENDED
31 D
ECEMBER
2023
(
TRANSLATION FROM
L
ATVIAN
)
4
Management report (continued)
Future prospects
In 2024, the Company plans a time of more moderate growth. Given the tighter cash flow of customers, farming of
grain farmers is expected to be more conservative this season – with lower commodity usage and no large-scale
long-term investments. On a positive note, at the beginning of the season, the prices of raw materials had already
practically returned to their previous level and the cost price of production for this season will be significantly
lower than the previous one. Winter was also generally favorable for cereals, except for the freezing of rapeseed
in certain regions of Latgale and Vidzeme, which will need to be re-sown, and a good foundation has been laid
for the new season.
Taking into account the amount of financingandthe increase in demand, the Company willlook for opportunities to
attract additional financial resources to ensure further growth of the portfolio. Emphasis will also be placed on
further development of IT processes in order to provide efficient internal processes and convenient services for
customers and cooperation partners.
Distribution of profits recommended by the Board of Governors
The proposal of the Company’s Board of Directors to the members is to leave the profit of EUR 383 299 for the
financial year undistributed.
The Board of the Company has prepared this annual report of SIA AgroCredit Latvia, which includes a
management report, a statement on management responsibility, a statement on the corporate governance
report and financial statements for 2023, and approved it for submission to the shareholder.
Ģirts Vinters
Chairman of the Board
Jānis Kārkliņš
Member of the Board
THE DOCUMENT IS SIGNED WITH SECURE ELECTRONIC SIGNATURES AND CONTAINS A TIME STAMP
SIA„A
GRO
C
REDIT
L
ATVIA
”
A
NNUAL
A
CCOUNTS FOR THE YEAR ENDED
31 D
ECEMBER
2023
(
TRANSLATION FROM
L
ATVIAN
)
5
Statement of management`s responsibility
The management of SIA AgroCredit Latvia is responsible for the preparation of the financial statements for
2023.
Based on the information available to the Board of the Company, the financial statements are prepared on the
basisof therelevant primarydocumentsandinaccordancewith IFRS asadoptedbythe EuropeanUnion,based
on a going concern basis, and present a true and fair view of the Company’s assets, liabilities and financial
position as at 31 December 2023 and its profit and cash flows for 2023.
The Company’s management confirms that appropriate and consistent accounting policies and prudent and
reasonable management estimates have been applied.
The management of the Company confirms that it is responsible for maintaining proper accounting records and for
monitoring, controlling and safeguarding the Company’s assets. The management of the Company is
responsible for detecting and preventing errors, irregularities and/or deliberate data manipulation. The
management of the Company is responsible for ensuring that the Company operates in compliance with the
laws of the Republic of Latvia.
The management report presents fairly the Company’s business development and operational performance.
Information about Statement on Corporate governance
The Statement on Corporate governance of SIA AgroCredit Latvia for 2023 has been prepared as a separate
document in accordance with Section 56.
2
Paragraph 3 of the Financial Instruments Market Law.
The StatementissubmittedtoAS Nasdaq Riga (hereinafter–the StockExchange) concurrentlywiththeaudited
financial statements SIA AgroCredit Latvia for 2023 for publishing on the website of the Stock Exchange:
http://www.nasdaqbaltic.com/ and the website of SIA AgroCredit Latvia
.
Ģirts Vinters
Chairman of the Board
Jānis Kārkliņš
Member of the Board
THE DOCUMENT IS SIGNED WITH SECURE ELECTRONIC SIGNATURES AND CONTAINS A TIME STAMP
SIA„A
GRO
C
REDIT
L
ATVIA
”
A
NNUAL
A
CCOUNTS FOR THE YEAR ENDED
31 D
ECEMBER
2023
(
TRANSLATION FROM
L
ATVIAN
)
6
Statement of comprehensive income for the year ended 31 December 2023
Notes 2023 2022
EUR EUR
Interest income
out of this, income at effective interest rate
1 2 008 185
2 008 185
1 618 041
1 618 041
Interest expense
2(972 536)
(723 853)
Impairment
3(120 000)
(85 000)
Administrative expense
4(372 708)
(304 333)
Other operating expense
5(134 642)
(148 915)
Profit before corporate income tax408 299355 940
Corporate income tax6(25 000)(25 000)
Current year’s profit
383 299330 940
Other comprehensive income
--
Total comprehensive income for the current year
383 299330 940
Notes on pages from 10 to 27 are integral part of these financial statements.
Ģirts Vinters
Chairman of the Board
Jānis Kārkliņš
Member of the Board
Evija Suija
Accountant
THE DOCUMENT IS SIGNED WITH SECURE ELECTRONIC SIGNATURES AND CONTAINS A TIME STAMP
SIA„A
GRO
C
REDIT
L
ATVIA
”
A
NNUAL
A
CCOUNTS FOR THE YEAR ENDED
31 D
ECEMBER
2023
(
TRANSLATION FROM
L
ATVIAN
)
7
Statement of financial position as at 31 December 2023
Notes 31.12.2023.
EUR
31.12.2022.
EUR
Assets
Long term investments
Property, plant and equipment
Right-of-use assets
Loans
Total long-term investments:
7 17 623
8 80 929
9 5 553 123
5 651 675
1 637
50 640
3 104 934
3 157 211
Current assets
Loans
Other debtors
Cash and bank
Total current assets:
912 642 413
10 14 288
11 86 983
12 743 684
8 181 628
7 257
275 443
8 464 328
Total assets
18 395 35911 621 539
Liabilities and shareholder’s’ funds
Shareholders’ funds:
Share capital
121 500 000
25
1 500 000
25
Other reserves
Retained earnings:
-prior year’s retained earnings
-current year’s profit
731 800500 860
383 299330 940
Total shareholders’ funds:2 615 1242 331 825
Liabilities:
Long-term liabilities:
Borrowings
Lease liabilities
Total long-term liabilities:
13 9 440 000
8 42 614
9 482 614
7 500 000
29 608
7 529 608
Short-term liabilities:
Borrowings
Lease liabilities
Corporate income tax
Trade creditors and other liabilities
Total short-term liabilities:
Total liabilities:
13 6 230 347
8 29 744
25 000
14 12 530
6 297 621
15 780 235
1 733 764
12 872
-
13 470
1 760 106
9 289 714
Total liabilities and shareholders’ funds
18 395 35911 621 539
Notes on pages from 10 to 27 are integral part of these financial statements.
Ģirts Vinters
Chairman of the Board
Jānis Kārkliņš
Member of the Board
Evija Suija
Accountant
THE DOCUMENT IS SIGNED WITH SECURE ELECTRONIC SIGNATURES AND CONTAINS A TIME STAMP
SIA„A
GRO
C
REDIT
L
ATVIA
”
A
NNUAL ACCOUNTS FOR THE YEAR ENDED
31 D
ECEMBER
2023
(
TRANSLATION FROM
L
ATVIAN
)
8
Statement of changes in equity for the year ended 31 December 2023
Share capital
Other reserves
EUR
EUR
RetainedTotal
earnings
EUREUR
As at 31 December 2021
1 500 000
25600 860
2 100 885
Comprehensive income
Profit for the year
-
-330 940
330 940
Transactions with
shareholders
Dividends
-
-(100 000)
(100 000)
As at 31 December 2022
1 500 000
25831 800
2 331 825
Comprehensive income
Profit for the year
-
-383 299
383 299
Transactions with
shareholders
Dividends
-
-(100 000)
(100 000)
As at 31 December 2023
1 500 000
251 115 099
2 615 124
Notes on pages from 10 to 27 are integral part of these financial statements.
SIA„A
GRO
C
REDIT
L
ATVIA
”
A
NNUAL ACCOUNTS FOR THE YEAR ENDED
31 D
ECEMBER
2023
(
TRANSLATION FROM
L
ATVIAN
)
9
Statement of cash flows for the year ended 31 December 2023
Notes
2023
EUR
2022
EUR
Cash flow from operating activities
Profit before corporate income tax
Depreciation of plant, property and equipment7
Depreciation of right-of-use assets8
Interest income1
Interest expense2
Impairment loss on loans 3, 9
Decrease of cash and cash equivalents from operating
activities before changes in assets and liabilities
(502 804)
(444 865)
408 299
1 112
31 728
(2 008 185)
944 242
120 000
355 940
1 534
18 017
(1 618 041)
712 685
85 000
Increase of loans issued9
Increase in trade and other debtors
Trade creditors’ increase
Decrease of cash and cash equivalents from operating
activities before corporate income tax
(7 215 057)
(2 302 039)
(6 722 527)
(7 031)
17 305
(1 864 731)
(5 542)
13 099
Interest paid13d
Interest received
Corporate income tax paid6
Net decrease of cash and cash equivalents from
operating activities
(6 445 646)
(1 553 947)
(914 083)
1 683 494
-
(717 061)
1 490 153
(25 000)
Cash flow from investing activities
Acquisition of fixed assets and intangibles7
Net decrease of cash and cash equivalents from
investing activities
(17 098)
(421)
(17 098)
(421)
Cash flow from financing activities
Dividends paid12
Loans received 13d
Repaid loans 13d
Lease payments for right-of-use assets 8 Net
increase of cash and cash equivalents from
financing activities
6 274 284
1 607 814
(100 000)
15 764 411
(9 357 987)
(32 140)
(100 000)
9 729 100
(8 005 687)
(15 599)
Net increase/(decrease) of cash and cash equivalents in
the reporting year
(188 460)53 446
Cash and cash equivalents at the beginning of the
reporting year
275 443221 997
Cash and cash equivalents at the end of reporting year1186 983275 443
Notes on pages from 10 to 27 are integral part of these financial statements.
SIA„A
GRO
C
REDIT
L
ATVIA
”
A
NNUAL ACCOUNTS FOR THE YEAR ENDED
31 D
ECEMBER
2023
(
TRANSLATION FROM
L
ATVIAN
)
10
Notes to the financial statements
General information about the Company
Name of the Company
SIA AGROCREDIT LATVIA
Legal status of the Company
Limited liability company
Number, place and date of registration
40103479757 Commercial Registry, Riga, 11 November
2011
Type of operations
The Company specializes in providing financial services and
offering credit services to farmers. Basically, the Company
issues short-term financing to crop-farmers for the purchase
of raw materials, which is repaid after the harvest sales.
As classified by NACE classification code system:
64.91 – Financial leasing
64.92 – Other credit granting
Address
Ziedleju street 6, Mārupe, Mārupe municipality,
LV-2167, Latvia
Shareholder
AgroCredit Finance SIA (100%)
Reg. No. 42403046209
Ziedleju street 6, Mārupe, Mārupe municipality,
LV-2167, Latvia
Beneficial owners
Ģirts Vinters and Jānis Kārkliņš, each owning 50% of shares
of the Parent Company.
The Board
Ģirts Vinters – Chairman of the Board
Jānis Kārkliņš – Member of the Board
The CouncilSilva Jeromanova- Maura – Member of the Council
Edmunds Demiters – Member of the Council
Rūta Dimanta - Member of the Council
Person responsible for accounting
Evija SuiEjavi-jaacScuoijuan–tagnrtāmatvede
The Auditor
SIA Potapoviča un Andersone
Certified Auditors’ Company Licence No. 99
Ūdens Street 12-45,
Riga, LV-1007
Latvia
Responsible Certified Auditor:
Lolita Čapkeviča
Certificate No. 120
Approval of the Financial statements
These financial statements have been approved by the Board signing with electronic signatures on 30 April
2024. The Financial statements are subject to approval by the shareholder.
SIA„A
GRO
C
REDIT
L
ATVIA
”
A
NNUAL ACCOUNTS FOR THE YEAR ENDED
31 D
ECEMBER
2023
(
TRANSLATION FROM
L
ATVIAN
)
11
Notes to the financial statements
Accounting policies
(a)Basis of preparation
These financial statements for the year ended 31 December 2023 have been prepared in accordance with the
IFRS Accounting standards (IFRS) as adopted by the European Union (EU). The accounting policies of the
Company have not changed in comparison to previous reporting period.
The financial statements cover the period from 1 January 2023 until 31 December 2023.
The financial statements are prepared on historical cost basis.
(b) Significant accounting judgements, estimates and assumptions
The Company’sfinancialstatementsandits financialresultsareinfluencedby accountingpolicies, assumptions,
estimates and management judgement, which necessarily have to be made in the course of preparation of the
financial statements. The Company makes estimates and assumptions that affect the reported amounts of
assets and liabilities within the current and next financial year. All estimates and assumptions required in
conformity with IFRS are best estimates undertaken in accordance with the applicable standard. Estimates and
judgments are evaluated on a continuous basis, and are based on past experience and other factors, including
expectations with regard to future events. Accounting policies and management’s judgements for certain items
are especially critical for the Company’s results and financial situation due to their materiality. Any effect of
changes in estimates is reflected in the financial statements at the time of their determination. Although these
estimates are based on management’s best knowledge of current events and actions, actual results may differ.
The most significant judgments and estimates that affect the Company’s financial statements are related to the
determination of expected credit losses (ECL) for issued loans and are described in Note 9.
(c)Summary of significant accounting policies
Functional and reporting currency
Items included in the financial statements of the Company are measured using the currency of the primary
economic environment in which the entity operates (the functional currency). Items included in the financial
statements are presented in the official currency of the Republic of Latvia, the euro (EUR), which is the
Company’s reporting currency.
Foreign currency translation
All foreign currency transactions are translated into euros using the exchange rates published at the morning of
the dates of the transactions by the European Central Bank. Monetary assets and liabilities denominated in
foreign currencies on the last day of the reporting year are translated into euros at the foreign exchange rate
published by the European Central Bank ruling at the end of the reporting year.
Gains or losses arising from foreign exchange rate fluctuations are recognized in the profit or loss in the period
in which they arise.
Recognition of revenue and expenses
Interest income and expense
The Company provides lending services, and interest income is the main type of income of the Company.
Interest income and expense are recognized in the statement of profit or loss on an accrual basis using the
effective interest method. Interest income and expense are recognized in profit or loss for all interest-bearing
instruments on an accrual basis using the effective interest method. The effective interest method is a method of
calculating the amortized cost of a financial asset or a financial liability and of allocating the interest income or
interest expense over the relevant period. The effective interest rate is the rate that exactly discounts
estimated future cash payments or receipts through the expected life of the financial instrument or, when
appropriate, a shorter period to the net carrying amount of the financial asset or financial liability. When
calculating the effective interest rate, the Company estimates cash flows considering all contractual terms of the
financial instrument (for example, prepayment options), but does not consider future credit losses. The
calculation includes all fees and points paid or received between parties to the contract that are an integral part of
theeffectiveinterest rate, transactioncostsandallother premiumsor discounts. Interest incomeisrecognized
over time.
SIA„A
GRO
C
REDIT
L
ATVIA
”
A
NNUAL ACCOUNTS FOR THE YEAR ENDED
31 D
ECEMBER
2023
(
TRANSLATION FROM
L
ATVIAN
)
12
Notes to the financial statements (continued)
Accounting policies (continued)
(c)Summary of significant accounting policies (continued)
Recognition of revenue and expenses (continued)
Other income
Other income is recognized on an accrual basis when it has been earned or when there is no doubt that it will
be received in due time.
Other expenses
Expenses are recognised on an accrual basis in the period in which they are incurred, regardless of when the
invoice is received or paid.
Intangible assets and property, plant and equipment
All intangibles and property, plant and equipment are recorded at cost net of depreciation or amortisation.
Depreciation or amortisation is calculated on a straight-line basis to write down each asset to its estimated
residual value over its estimated useful life as follows:
% per annum
Intangibles20
Other fixed assets20
Corporate income tax
Corporate income tax for the reporting period is included in the financial statements based on the calculations
prepared in accordance with tax legislation of the Republic of Latvia effective at the end of reporting year.
Corporate income tax is calculated on the basis of distributed profit which is subject to the tax rate of 20 % of
their gross amount, or 20/80 of net amount. Corporate tax on distributed profit is recognized when the
shareholders of the Company make a decision about profit distribution. Corporate income tax calculated on
transactions other than profit distribution is included in the statement of profit or loss within other operating
expenses. The regulation on CIT surcharge for credit institutions and consumer credit service providers does not
apply to the Company.
Cash and cash equivalents
Cash and cash equivalents consist of cash on hand, current account balances and short-term deposits with
original maturities of less than 90 days and short-term highly liquid investments that are readily convertible to
known amounts of cash and which are not subject to significant changes in value.
Financial instruments
Classification
The Company’s financial instruments consist of financial assets (financial assets at amortized cost and financial
assets at fair value through profit or loss (FVTPL) and financial liabilities (financial liabilities at amortized cost).
The classification of debt instruments depends on the business model implemented by the Company’s financial
asset management, as well as on whether the contractual cash flow characteristics consist of solely payments of
principal and interest (SPPI). Debt instruments are carried at amortized cost if both of the following criteria are
met:
- the business model objective is to hold assets to collect contractual cash flows; and
- the contractual cash flow characteristics consist of solely payments of principal and interest.
The gross carrying amount of these assets is measured using the effective interest method and adjusted for
expected credit losses. Debt instruments that meet the requirements of the SPPI and are nevertheless held in a
portfolio to both hold contractual cash flows and sell, such assets may be classified as FVTPL. Financial
assets whose cash flows do not meet the requirements of the SPPI should be valued at FVTPL (eg financial
derivatives). Embedded derivatives are not separated from financial assets, but when included in financial
assets, the requirements of SPPI are assessed.
Recognition and derecognition
Financial assets are recognized when the Company has become a party to the contractual provisions of the
instrument, i.e., on the trading date.
Financial assets are derecognised when the Company’s contractual obligations to receive cash flows from the
financial asset expire or when the Company transfers the financial asset to another party or transfers the
significant risks and rewards of ownership of the asset. Purchases and sales of financial assets in the ordinary
course of business are accounted for on the trading date, i.e., the date on which the Company decides to buy or
sell the asset.
A financial liability is derecognised when the obligation under the liability is withdrawn, cancelled or expires.
SIA„A
GRO
C
REDIT
L
ATVIA
”
A
NNUAL ACCOUNTS FOR THE YEAR ENDED
31 D
ECEMBER
2023
(
TRANSLATION FROM
L
ATVIAN
)
13
Notes to the financial statements (continued)
Accounting policies (continued)
(c)Summary of significant accounting policies (continued)
Financial instruments (continued)
Measurement
At initial recognition, the Company measures a financial asset at its fair value. For financial assets and financial
liabilities at amortized cost on initial recognition, fair value is adjusted for transaction costs that are directly
attributable to the financial instrument.
Financial assets at amortized cost
Financial assets at amortized cost are debt instruments with fixed or determinable payments that are not held for
trading and whose future cash flows consist solely of principal and interest payments. Financial assets at
amortized cost include loans, trade receivables and other receivables, and cash and cash equivalents. Financial
assets at amortized cost are classified as current assets if their maturity is one year or less. If the maturity is
longer than one year, they are presented as non-current assets. Short-term receivables are not discounted.
Financial assets at amortized cost are initially recognized at fair value and subsequently measured at amortized
cost using the effective interest method, less provision for impairment.
Impairment of financial assets at amortised cost
Expected credit losses
Measurement
Impairment is measured using the expected credit loss (ECL) model. It involves monitoring the deterioration or
improvement of the credit quality of financial instruments. The ECL model is applicable to all financial assets
that are measured at amortized cost The ECLs on financial assets measured at amortised cost are presented as
allowances, i.e., the allowance reduces the gross carrying amount. An allowance for expected credit losses due
to changes in ECL is recognized in the statement of profit or loss under “Impairment”. The assessment of credit
risk, and the estimation of ECL, shall be unbiased and probability-weighted, and shall incorporate all available
information which is relevant to the assessment, including information about past events, current conditions
and reasonable and supportable forecasts of future events and economic conditions at the reporting date. The
ECL model has a three-stage approach based on changes in the credit risk. A 12-month ECL (Stage 1) applies to
all items, unless there is a significant increase in credit risk since initial recognition. For items where there is a
significant increase in credit risk (Stage 2) or in default (Stage 3), lifetime ECL applies.
When calculating impairment losses on assets due to default on principal or interest payments or other loss-
making events, collateral, including real estate and commercial pledges, is taken into account, valued at market
value. The value of collateral is based on independent expert valuations or the Company’s assessments.
Significant increase in credit risk
At the end of each reporting period the Company performs an assessment of whether credit risk has increased
significantly since initial recognition. The assessment of whether there has been a significant change in credit
risk is based on quantitative and qualitative indicators. Both historic and forward-looking information shall be
used in the assessment. For the loans reported in the balance sheet, the primary indicator is changes in lifetime
probability of default (PD) by comparing the scenario-weighted annualized lifetime PD at the reporting date with
the scenario-weighted annualized lifetime PD at initial recognition.
Regardless of the quantitative indicator, a significant increase in credit risk is triggered if the following back-stop
indicators occur if:
- payments are past due over 30 days but less than 90 days; or
- financial assets are forborne (where due to the customer’s financial difficulties the contractual terms of the
loans have been revised and concessions given).
Back-stop indicators normally overlap with the quantitative indicator of significant increase in credit risk.
In case there has been a significant increase in credit risk since initial recognition, an allowance for lifetime ECL
shall be recognised and the financial instrument is transferred to Stage 2. In subsequent reporting periods, if the
credit quality of the financial instrument improves such that there is no longer a significant increase in credit risk
since initial recognition, the financial assets move back to Stage 1. If credit quality of financial instrument
deteriorates further, the financial instrument is transferred to Stage 3.
SIA„A
GRO
C
REDIT
L
ATVIA
”
A
NNUAL ACCOUNTS FOR THE YEAR ENDED
31 D
ECEMBER
2023
(
TRANSLATION FROM
L
ATVIAN
)
14
Notes to the financial statements (continued)
Accounting policies (continued)
(c)Summary of significant accounting policies (continued)
Financial instruments (continued)
Significant increase in credit risk (continued)
Transfer to Stage 3 is triggered if the following indications occur:
- Payments are past due more than 90 days and the value of security/collateral is lower than the amount of debt;
- Financial instrument is in default (PD = 100%).
Definition of default
Default and credit-impaired are triggered when an exposure (principal or interest payment) is more than 90 days
past due, it becomes probable that the borrower will enter bankruptcy proceedings or will undergo or has
undergone some other type of financial or legal reorganization, the borrower has been declared bankrupt or is
equivalent to bankruptcy, the transaction has been restructured for economic or legal reasons related to the
borrower’s financial difficulties, or an assessment has been made indicating that the borrower is unlikely to be
able to meet its obligations as expected.
When assessing whether a borrower is unlikely to pay its obligations, the Company takes into account both
qualitative and quantitative factors including, but not limited to the overdue status or non-payment on other
obligations of the same borrower, expected bankruptcy and breaches of financial covenants. An instrument is no
longer considered to be in default or credit impaired when all overdue amounts are repaid, there is sufficient
evidence to demonstrate that there is a significant reduction in the risk of non-payment of future cash flows and
there are no other indicators of credit-impairment.
Credit loss allowances on assessed financial assets are presented in the Company’s statement of financial
position as a reduction in the gross carrying amount of the assets. An impairment loss is recognized in a
separate allowance account and the loss is recognized in the statement of profit and loss. If, in a subsequent
period, the amount of the impairment loss decreases and the decrease can be related objectively to an event
occurring after the impairment was recognized (for example, an improvement in the debtor’s credit rating), the
reversal of the previously recognized impairment loss is recognized in profit or loss.
Modifications
The Company may renegotiate loans and modify contractual terms. In a situation where a renegotiation is
determined by the counterparty’s financial difficulties and inability to make the originally agreed payments, the
Company compares the initial and revised estimated cash flows with the assets and determines whether the
risks and rewards of the asset have changed significantly as a result of the modified contract. If the risks and
rewards do not change, the modified asset does not differ significantly from the original asset and no de-
recognition occurs due to the modification. The Company recalculates the gross carrying amount by discounting
the changed contractual cash flows at the original effective interest rate and recognizes modification gain or loss in
in the statement of profit or loss.
If the amendedtermsdiffermaterially,the righttocashflowsexpiresandthe Companyderecognisestheoriginal
financial asset and recognizes a new financial asset at its fair value. The revision date is the original date used for
the subsequent calculation of the impairment of the asset, including an assessment of whether the credit risk has
increased significantly. The Company also assesses whether the new loan or debt instrument meets the criteria
for solely principal and interest payments (SPPI). Any difference between the carrying amount of the
derecognised original asset and the fair value of the newly recognized substantially revised asset is recognized in
the statement of profit or loss, unless the nature of the change is attributable to equity transactions with
owners.
In cases where the restructuring is due to financial difficulties of the counterparties resulting in non-compliance
with the originally agreed payment schedule, the Company compares the initially planned and renewed cash
flows to assess whether the risks and rewards of the modified terms have not changed significantly. If the risks
and rewards do not change, the modified asset is not materially different from the original asset and
derecognition is not required as a result of the modification. The Company recalculates the gross carrying
amount by discounting the modified contractual cash flows using the original effective interest rate and
recognizes the gain or loss arising on the modification in the statement of profit or loss for the period.
Financial liabilities at amortized cost
The amortized cost of financial liabilities includes borrowings, including debt securities, lease liabilities, as well as
payables to suppliers and contractors and other creditors. Financial liabilities at amortized cost are initially
recognized at fair value. In subsequent periods, financial liabilities at amortized cost are carried at amortized
cost using the effective interest method. Financial liabilities at amortized cost are classified as current liabilities if
the payment term is one year or less. If the payment term is longer than one year, they are presented as long-term
liabilities.
SIA„A
GRO
C
REDIT
L
ATVIA
”
A
NNUAL ACCOUNTS FOR THE YEAR ENDED
31 D
ECEMBER
2023
(
TRANSLATION FROM
L
ATVIAN
)
15
Notes to the financial statements (continued)
Accounting policies (continued)
(c)Summary of significant accounting policies (continued)
Financial instruments (continued)
Offsetting financial assets and liabilities
Financial assets and liabilities are offset and the net amount reported in the statement of financial position when
there is a legal right to offset transactions and an intention to settle net or realise the asset and settle the liability
simultaneously.
Borrowings
Borrowings are recognized initially at fair value, net of transaction costs incurred. In subsequent periods,
borrowings are stated at amortized cost using the effective interest method. The difference between the
proceeds, net of borrowing costs, and the redemption value is recognized in the income statement using the
effective interest method. This difference is recognized in finance costs.
Borrowings are classified as current liabilities unless the Company has an irrevocable right to defer settlement
of the liability for at least 12 months after the balance sheet date.
Issued debt securities
The Company recognises issued debt securities at the date when the respective funds are received. After initial
recognition when these financial liabilities are initially recognised at fair value including direct transaction costs,
those are subsequently carried at amortised cost using the effective interest method. When issued debt
securities are sold at a discount or premium, the difference is amortised applying the effective interest method
until the debt matures and charged to the statement of comprehensive income as interest expense.
Contingencies
Contingent liabilities are not recognised in the financial statements. They are disclosed unless the possibility of an
outflow of resources embodying economic benefits is remote. A contingent asset is not recognised in the
financial statements but disclosed when an inflow of economic benefits is probable.
Subsequent events
The financial statements reflect events after the balance sheet date that provide additional information about the
Company’s financial position at the balance sheet date (adjusting events). If the events after the end of the
reporting year are not adjusting, they are reflected in the notes to the financial statements only if they are
significant.
Leases
Classification
At the time of concluding the agreement, the Company assesses whether the contract is a lease or contains a
lease. Under IFRS 16, a contract is, or contains, a lease if the contract conveys the right to control the use of an
identified asset for a period of time in exchange for consideration. To assess whether the contract is a lease or
contains a lease, the Company assesses whether:
- the contract provides for the use of an identified asset: the asset may be designated, directly or indirectly, and
must be physically separable or represent practically full capacity of the asset from the physically separable
asset. If the supplier has a significant right to replace the asset, the asset is not identifiable;
- the Company has the right to obtain all economic benefits from the use of the identifiable asset over its useful
life;
- the Company has the right to determine the use of the identifiable asset. The Company has the right to
determine the manner in which the asset will be used, when it can decide how and for what purpose the asset will
be used. Where the relevant decisions about how and for what purpose an asset is used are predetermined, the
Company should assess whether it uses the asset, or the Company has developed an asset in a manner that
predetermines how and for what purpose the asset will be used.
In the case of an initial measurement or reassessment of a contract that includes a lease component or multiple
lease components, the Company attributes the relative separate price to each lease component.
SIA„A
GRO
C
REDIT
L
ATVIA
”
A
NNUAL ACCOUNTS FOR THE YEAR ENDED
31 D
ECEMBER
2023
(
TRANSLATION FROM
L
ATVIAN
)
16
Notes to the financial statements (continued)
Accounting policies (continued)
(c)Summary of significant accounting policies (continued)
The Company is a lessee
Leases are recognised as right–of–use assets and the corresponding lease liabilities at the date when leased
assets are available for use of the Company. The cost of the right–of–use an asset consists of:
- the amount of the initial measurement of the lease liability;
- any lease payments made before the commencement date less any lease incentives received;
- replacement costs associated with the dismantling and restoration of property, plant and equipment;
- any initial direct costs.
The right–of–use asset is amortised on a straight–line basis from the commencement date to the end of the
useful life of the underlying asset or from the commencement date of the lease to the end of the lease term,
unless an asset is scheduled to be redeemed. The right–of–use asset is periodically reduced for impairment
losses, if any, and adjusted for any revaluation of the lease liabilities.
Assets and liabilities arising from leases at commencement date are measured at the amount equal to the
present value of the remaining lease payments, discounted by the Company’s incremental interest rate. Lease
liabilities include the present value of the following lease payments:
- fixed lease payments (including in–substance fixed lease payments), less any lease incentives receivable;
- variable leases payments that are based on an index or a rate;
- amounts expected to be payable by the Company under residual value guarantees;
- the exercise price of a purchase option if the Company is reasonably certain to exercise that option;
- payments of penalties for terminating the lease, if the lease term reflects the Company exercising that option.
Lease liabilities are subsequently measured when there is a change in future lease payments due to changes of
an index or a rate, when the Company’s estimate of expected payments changes, or when the Company
changes its estimate of the purchase option, lease term modification due to extension or termination. When a
lease liability is subsequently measured, the corresponding adjustment is made to the carrying amount of the
right–of–use asset or recognised in the statement of comprehensive income if the carrying amount of the right–
of–use asset decreases to zero.
Each lease payment is divided between the lease liability and the interest expense on the lease. Interest
expense on lease is recognised in the statement of comprehensive income over the lease term to form a
constant periodic interest rate for the remaining lease liability for each period.
Short-term leases and leases for low-value assets
Lease payments related to short–term leases and lease for low-value assets are recognised as an expense in the
statement of profit or loss on a straight–line basis. Short–term leases are leases with a lease term of 12 months
or less at the commencement date.
The Company is a lessor - financial lease
Receivables from finance leases are recognized at the net present value of the minimum lease payments, less
any principal payments received and plus any unguaranteed residual value at the end of the lease term.
The lease payments receivedare allocated betweentherepayment ofprincipaland the finance income.Finance
income is recognized over the lease term to reflect a constant periodic rate of return on the lessor’s net
investment in the lease. Initial service charges levied at the commencement of a lease are taken into account in
calculating the effective interest rate and the lessor ’s net investment. The lessor’s direct costs associated with
the contract are included in the effective interest rate and are reported as a reduction of lease income over the
term of the lease.
Lease payments receivable from customers are recognized in the statement of financial position when the
related assets that are the subject of the contract with the customer are transferred to the customer.
SIA„A
GRO
C
REDIT
L
ATVIA
”
A
NNUAL ACCOUNTS FOR THE YEAR ENDED
31 D
ECEMBER
2023
(
TRANSLATION FROM
L
ATVIAN
)
17
Notes to the financial statements (continued)
Accounting policies (continued)
(c)Summary of significant accounting policies (continued)
Financial risk management
The activities of the Company are exposed to different financial risks: credit risk, liquidity risk, market risk, cash
flow and interest rate risk, operational risk and foreign currency risk. The Board is responsible for risk
management. The Board identifies, assesses and seeks to find solutions to avoid financial risks.
Credit risk
The credit risk is a risk that a borrower of the Company is unable or unwilling to meet its liabilities towards the
Company in full and within the established term as a part of the Company’s main activity – lending. Credit risk
also includes concentration risk in transactions groups of customers or cooperation partners.
The Company’s policies are developed in order to ensure maximum control procedures in the process of loan
issuance, timely identification of bad and doubtful debts and adequate provisioning for expected credit losses.
The Company has no concentration of credit risk related to the loan issued to any one borrower.
The Company specializes in the financing of one sector of the economy - agriculture - which increases the risks
associated with the market situation of the particular sector. However, agriculture has several sub-sectors –
namely, cereals, dairy farming, livestock agriculture, vegetable growing, etc., whose market situations develop in
an unrelated way. The Company also ensures geographical diversification by financing customers from
various regions of Latvia.
The core principle of the Company’s credit risk management is the ability of borrowers to meet their obligations to
the Company, which is ensured by evaluating business partners before the start of the transaction, as well as
through further continuous monitoring and evaluation. In order to make high-quality and balanced credit
decisions, the Company monitors local and global trends in agricultural markets, as well as the impact of each
season’s weather on the expected local harvest. It also gets to know each specific borrower, analyzes his
financial data and ability to repay the loan.
In order to maintain a sufficiently diversified loan portfolio with a low risk profile and to find a favourable balance
between risk and return, the Company constantly strives to understand customers and their market conditions.
When reviewing a loan application, the Company thoroughly analyses the cooperation partner’s ability and
willingness to repay the new as well as previous loans.
The cash flow and solvency of the business partner are the main variables when deciding on a loan, and the
Company seeks to obtain sufficient collateral. The Company issues secured loans and unsecured loans. Most
unsecured loans are seasonal financing for farmers secured by grain contracts.
Company’s exposure to credit risk (excluding available collateral or other security):
Loans with collateral
Loans without collateral
Financial lease receivables
Cash in bank
Maximum credit risk
31.12.2023
EUR
11 110 321
3 983 579
3 476 636
86 983
18 657 519
%31.12.2022%
EUR
59,5 6 240 980 53
21 2 421 755 21
19 2 878 827 24
0,5 275 443 2
100 11 817 005 100
Liquidity risk
Liquidity risk is the risk that the Company will not be able to meet the legally substantiated claims from securities
holders and other creditors or for contingent liabilities on time and in full, or will not be able to provide pre-
planned asset growth with funding sources in a timely and appropriate and reasonable manner. The purpose of
liquidity risk management is to maintain a sufficient amount and appropriate quality of liquid assets, as well as to
attract financing with an appropriate term structure, which allows to ensure timely fulfilment of liabilities, as well
as pre-planned growth of assets.
The Company complies with the prudence principle in the management of its liquidity risk and maintains
sufficient funds. The management of the Company has an oversight responsibility of the liquidity reserves and it
makes current forecasts based on anticipated cash flows. Most of the Company’s assets are short-term, while
most of the liabilities are repayable in the long term. The management believes that the Company will be able to
ensure a sufficient level of liquidity with its core business activities. Amounts are formed from undiscounted cash
flows in accordance with concluded contracts. Borrowing cash flows are determined taking into account the
effective interest rates at the end of the reporting period.
SIA„A
GRO
C
REDIT
L
ATVIA
”
A
NNUAL ACCOUNTS FOR THE YEAR ENDED
31 D
ECEMBER
2023
(
TRANSLATION FROM
L
ATVIAN
)
18
Notes to the financial statements (continued)
Accounting policies (continued)
(c)Summary of significant accounting policies (continued)
Financial risk management (continued)
Liquidity risk (continued)
The total liabilities of the Company by term is reflected in the following table. The amounts disclosed in the table
are contractual undiscounted cash flows.
31 December 2022, EUR
Less than
3 months
3 months to
1 year
From 1 to 5
years
More than 5
years
TOTAL Net book
value
9 233 764
42 480
Borrowings
Lease liabilities
Other liabilities
11 505 2 225 793
4 129 11 319
13 469-
9 075 000
35 429
-
- 11 312 298
- 50 877
-13 469
13 469
Total
29
103
2 237 1129 110 429-11 376 644
9
289
713
31 December 2023, EUR
Less than
3 months
3 months to
1 year
From 1 to 5
years
More than 5
years
TOTAL Net book
value
Borrowings
1 097 875
6 024 453
10 863 100
-17 985 428
15 670 347
Lease liabilities
12 179
36 537
66 941
115 657
72 358
Other liabilities
37 530
-
-
-37 530
37 530
Total
1 147 584
6 060 990
10 930 041
18 138 615
15 780 235
Market risk
The Company is exposed to market risks, mostly related to the fluctuations of interest rates between the loans
granted and funding received, as well as demand for the Company’s services fluctuations. The Company
attempts to limit market risks, adequately planning the expected cash flows, diversifying the product range and
fixing funding resource interest rates.
Cash flow and interest rate risk
Interest rate risk is related to the possible impact of general changes in market interest rates on the Company’s
interest income and expenses. Loans issued by the Company are with a fixed interest rate, similarly as LCD
Bonds and other short-term loans received, except for a loan from a bank, which is subject to the 3-month
Euribor plus base rate. At the end of the reporting year, interest rate risk applies to the loan from bank and
finance lease liabilities with interest rates applied consisting of base rate and variable rate (6M Euribor, 3M
Euribor), however, the balance of these liabilities is less than a third compared to other liabilities, so changes in
interest rates will most likely not have a significant impact on the Company’s financial position. In addition, no
increase in interest rates is not forecasted in 2024, and a slight decrease in rates is expected. Management of the
Company monitors fluctuations of interest rates on regular basis and, if necessary, takes measures in order to
minimize negative impact of interest rate fluctuations on Company’s operations.
Operational risk
Operational risk isa loss risk due to external factors namely (natural disasters, pandemic, crimes, etc) or internal
ones (IT system crash, fraud, violation of laws or internal regulations, insufficient internal control). Operation of
the Company carries a certainoperational risk whichcanbemanagedusing severalmethods including methods
to identify, analyse, report and reduce the operational risk.
Management of the capital structure
The Company’s objectives in capital risk management are to ensure its sustainable operation while maximizing
the income of its stakeholders and to avoid violating the restrictive conditions set out in the loan agreements and
related to the capital structure. Capital management is performed by optimizing the balance of creditors and equity
(with the aim that the debt-to-equity ratio does not exceed 4) and by ensuring that the total amount of equity and
subordinated loan (see Note 13 (b)) is not less than 20% of total assets. The Company’s capital structure
consists of borrowings from related persons, third party loans and loans from credit institutions and finance
lease liabilities, cash and equity, comprising issued share capital, other reserves and retained earnings.
At year-end the ratios were as follows:
Liabilities, gross (see above)
Cash and bank
Net debts
Equity
Liabilities / equity ratio
Net liabilities / equity ratio
31.12.2023
EUR
15 780 235
86 983
15 693 252
2 615 124
6.03
6.00
31.12.2022
EUR
9 289 713
275 443
9 014 270
2 331 825
3.98
3.87
SIA„A
GRO
C
REDIT
L
ATVIA
”
A
NNUAL ACCOUNTS FOR THE YEAR ENDED
31 D
ECEMBER
2023
(
TRANSLATION FROM
L
ATVIAN
)
19
Notes to the financial statements (continued)
Accounting policies (continued)
(c)Summary of significant accounting policies (continued)
Financial risk management (continued)
Foreign exchange risk
The Company’s financial assets and liabilities are not exposed to foreign currency risk. All transactions are
concluded in euros.
Fair value considerations for assets and liabilities
Financial instruments by category
The Company’s principal financial instruments are issued loans, cash and cash equivalents, issued bonds and
other borrowings, payables to suppliers and other creditors. These financial instruments ensure day-to-day
operations of the Company.
31.12.2023
EUR
31.12.2022
EUR
Assets carried at amortized cost
Issued loans and other receivables (excluding prepaid expenses
and advances)
Cash and cash equivalents
Total
18 195 536
86 983
18 282 519
11 286 562
275 443
11 562 005
Liabilities at amortized cost
Issued debt securities (bonds)
Other borrowings
Lease liabilities, trade creditors and other payables
Total
7 990 000
7 680 347
109 888
15 780 235
7 500 000
1 733 764
55 950
9 289 714
Fair value hierarchy of assets and liabilities
In order to estimate the financial assets and liabilities fair value, the three-level fair value hierarchy is used.
Level 1:active market published price quotations;
Level 2:other methods that use data, all of which are directly or indirectly observable and have a
significant impact on the recognized fair value;
Level 3:other techniques which use inputs which have a significant effect on the recorded fair value
that are not based on observable market data.
No financial assets or liabilities of the Company are attributed to Level 1. Included in Level 2 are cash and cash
equivalents and debt securities (bonds). Level 3 includes issued loans and other debts, other financial assets,
payables and other liabilities.
The Company’s management has determined that the carrying amounts of the Company’s financial assets and
liabilities carriedat amortizedcost as at 31 December 2022 and 2023approximate their fair values, as explained
below:
- the amortized cost of loans granted, net of provisions for the ECL, approximates their fair value, taking into
account the short-term nature of these assets and the fact that their interest rate is similar to the average market
interest rate for similar financial assets;
- the carrying amount of the issued bonds approximates their fair value, given that the rate of return quoted on
the securities market is similar to the coupon rate of these bonds;
- the fair value of variable interest rate leases is similar to their carrying amount, as their actual variable interest
rates approximate the market price of similar financial instruments available to the Company, ie the variable
interest rate corresponds to the market price, while the added part of the interest rate corresponds to the risk
premium charged by lenders in the financial and capital markets to companies with a similar credit rating level; -
the rate applied to loans received at fixed interest rates does not differ significantly from the comparable
variable rate that the Company could receive from market lenders.
New standards and interpretations
Standards or interpretations effective for the first time for the annual periods beginning 1 January 2023
In the reporting year, the Company has applied the following new and amended standards and interpretations:
Amendments to IAS 1 and IFRS Practice Statement 2: Disclosure of Accounting policies, Amendments to IAS
8: Definition of Accounting Estimates, Amendments to IAS 12 Income taxes: International Tax Reform - Pillar
Two Model Rules (effective for annual periods beginning on or after 1 January 2023).
IAS 1 was amended to require companies to disclose their material accounting policy information rather than
their significant accounting policies. The amendment provided the definition of material accounting policy
information. The amendment also clarified that accounting policy information is expected to be material if,
without it, the users of the financial statements would be unable to understand other material information in the
financial statements. The amendment provided illustrative examples of accounting policy information that is
SIA„A
GRO
C
REDIT
L
ATVIA
”
A
NNUAL ACCOUNTS FOR THE YEAR ENDED
31 D
ECEMBER
2023
(
TRANSLATION FROM
L
ATVIAN
)
Notes to the financial statements (continued)
Accounting policies (continued)
(c)Summary of significant accounting policies (continued)
New standards and interpretations (continued)
likely to be considered material to the entity’s financial statements. Further, the amendment to IAS 1 clarified
that immaterial accounting policy information need not be disclosed. However, if it is disclosed, it should not
obscurematerial accountingpolicyinformation.Tosupport this amendment,IFRS PracticeStatement 2 “Making
Materiality Judgements” was also amended to provide guidance on how to apply the concept of materiality to
accounting policy disclosures.
The amendment to IAS 8 clarified how companies should distinguish changes in accounting policies from
changes in accounting estimates.
In May 2023 the International Accounting Standards Board IASB issued narrow-scope amendments to IAS 12
“Income Taxes”. This amendment was introduced in response to the imminent implementation of the Pillar Two
model rules released by the Organisation for Economic Co-operation and Development’s (OECD) as a result of
international tax reform. The amendments provide a temporary exception from the requirement to recognise
and disclose deferred taxes arising from enacted or substantively enacted tax law that implements the Pillar
Two model rules. In accordance with IASB effective date, the companies may apply the exception immediately,
but disclosure requirements are required for annual periods commencing on or after 1 January 2023.
New and amended IFRS and their interpretations which have been adopted during 2023 have had no or
immaterial impacts on the Company’s financial position, operations, cash flows and disclosures in the financial
statements.
Standards issued but not yet approved
The International Accounting Standards Board (IASB) and IFRS Interpretations Committee (IFRIC) have issued
the following standards, amendments to standards and interpretations that apply in or after 2023. The IASB
permits earlier application. For Company to apply them also requires that they have been approved by the EU if
the amendments are not consistent with previous IFRS rules. Consequently, the Company has not applied the
following amendments in the financial statements for 2023.
AmendmentstoIFRS 16Leases: LeaseLiabilityinaSaleandLeaseback(effectivefor annualperiodsbeginning
on or after 1 January 2024).
The amendments relate to the sale and leaseback transactions that satisfy the requirements in IFRS 15 to be
accounted for as a sale. The amendments require the seller-lessee to subsequently measure liabilities arising
from the transaction and in a way that it does not recognise any gain or loss related to the right of use that it
retained. This means deferral of such a gain even if the obligation is to make variable payments that do not
depend on an index or a rate.
Classification of liabilities as current or non-current – Amendments to IAS 1 (effective for annual periods
beginning on or after 1 January 2024).
These amendments clarify that liabilities are classified as either current or non-current, depending on the rights
that exist at the end of the reporting period. Liabilities are non-current if the entity has a substantive right, at the
end of the reporting period, to defer settlement for at least twelve months. The guidance no longer requires such a
right to be unconditional. The October 2022 amendment established that loan covenants to be complied with after
the reporting date do not affect the classification of debt as current or non-current at the reporting date.
Management’s expectations whether they will subsequently exercise the right to defer settlement do not affect
classification of liabilities. A liability is classified as current if a condition is breached at or before the reporting
date even if a waiver of that condition is obtained from the lender after the end of the reporting period.
Conversely, a loan is classified as non-current if a loan covenant is breached only after the reporting date. In
addition, the amendments include clarifying the classification requirements for debt a company might settle by
converting it into equity. “Settlement” is defined as the extinguishment of a liability with cash, other resources
embodying economic benefits or an entity’s own equity instruments. There is an exception for convertible
instruments that might be converted into equity, but only for those instruments where the conversion option is
classified as an equity instrument as a separate component of a compound financial instrument.
Amendments to IAS 7 Statement of Cash Flows and IFRS 7 Financial Instruments: Disclosures: Supplier
Finance Arrangements (effective for annual periods beginning on or after 1 January 2024, not yet endorsed by
the EU).
In response to concerns of the users of financial statements about inadequate or misleading disclosure of
financing arrangements, in May 2023 the IASB issued amendments to IAS 7 and IFRS 7 to require disclosure
about entity’s supplier finance arrangements (SFAs). These amendments require the disclosures of the entity’s
supplier finance arrangements that would enable the users of financial statements to assess the effects of those
arrangements on the entity’s liabilities and cash flows and on the entity’s exposure to liquidity risk. The purpose of
the additional disclosure requirements is to enhance the transparency of the supplier finance arrangements. The
amendments do not affect recognition or measurement principles but only disclosure requirements. The new
disclosure requirements will be effective for the annual reporting periods beginning on or after 1 January 2024.
The Company is currently assessing the impact of the amendments listed above on its financial statements,
however it is not expected that they would significant impact the Company’s financial position, results, cash
flows or disclosures.
20
SIA„A
GRO
C
REDIT
L
ATVIA
”
A
NNUAL ACCOUNTS FOR THE YEAR ENDED
31 D
ECEMBER
2023
(
TRANSLATION FROM
L
ATVIAN
)
21
Notes to the financial statements (continued)
(1)Interest income
2023 2022
EUR EUR
Interest income from issued loans
Other interest income
1 938 876
69 309
2 008 185
1 582 411
35 630
1 618 041
All interest income is recognized at the effective interest rate and includes amortized commissions (2023:
EUR 190 647 and 2022: EUR 156 322). All of the Company’s revenues are generated in Latvia.
(2)Interest expense
LCD bonds’ coupon expense
Interest on other borrowings
Interest on borrowings from Citadele Banka AS
Borrowing fees
Interest on lease liabilities
555 219 440 106
181 559 149 491
207 464 123 088
22 314 10 002
5 980 1 166
972 536723 853
(3)Impairment
Loss on impairment allowance for issued loans (see Note 9) 120 000 85 000
120 000 85 000
(4)Administrative expense
Staff costs
Legal services
Social insurance
Depreciation of right-of-use assets
Accounting services and professional fees
Office expenses
IT costs
Transportation expenses
Office rent
Insurance
Communication expenses
Depreciation of property, plant and equipment
Bank commission
Business trip expenses
Risk duty
Other administrative expenses
163 448 108 705
38 752 45 141
38 557 25 643
34 781 18 017
26 649 26 143
21 199 11 719
19 311 16 208
11 321 11 987
8 187 10 086
2 278 1 985
2 170 5 929
1 112 1 534
1 011 959
300 17 740
26 21
3 6062 516
372 708304 333
* The item Accounting and professional services costs includes audit fee to Potapoviča un Andersone SIA in the
amount of EUR 8,228 (incl. VAT) and fee for non-audit services (agreed-upon-procedures) in the amount of EUR
2,420 (incl. VAT).
(5)Other operating expenses
Marketing and advertising costs
Trademark royalties
Debt recovery costs
Sales promotion costs
Membership fees
Reimbursement of expenses
Other operating expenses
71 680 83 961
39 000 39 000
11 129 14 839
8 579 8 647
1 919 823
(2 139) (5 022)
4 474 6 667
134 642148 915
SIA„A
GRO
C
REDIT
L
ATVIA
”
A
NNUAL ACCOUNTS FOR THE YEAR ENDED
31 D
ECEMBER
2023
(
TRANSLATION FROM
L
ATVIAN
)
22
Notes to the financial statements (continued)
(6)Corporate income tax for the reporting year
2023 2022
EUR EUR
Calculated and paid corporate income tax on distributed profit (see
Note 12) 25 000 25 000
25 000 25 000
As at 31 December 2023, the Company’s retained earnings are EUR 1 115 099, all of which have arisen after 1
January 2018. If the highest possible dividend payment were approved, the Company would incur a corporate
income tax liability in the amount of EUR 278 775.
(7)Property, plant and equipment
Other fixed assetsTotal
EUR EUR
12 97112 971
17 09817 098
30 06930 069
Cost:
31.12.2021.
Additions during 2022
31.12.2023.
Depreciation:
31.12.2021.
Charge for 2023
31.12.2023.
11 334 11 334
1 112 1 112
12 446 12 446
Net book value 31.12.2022.
Net book value 31.12.2023.
1 6371 637
17 62317 623
(8)Leases
Company as a lessee:
2023
EUR
2022
EUR
87 412
(36 772)
50 640
62 017
(12 891)
87 412
(18 755)
68 657
-
-
Right-of-use assets (rental of cars and premises):
1 January:
Initial recognition amount
Depreciation accrued
Net book value 1 January:
New contracts concluded during the reporting year
Book value of contracts terminated during the reporting year
Accumulated depreciation of contracts terminated during the
reporting year
Charge for the year
Net book value 31 December:
12 891
(31 728)
80 929
-
(18 017)
50 640
Lease liabilities:
Net book value 1 January:
Incl. long-term
short-term
New contracts concluded during the reporting year
Residual value of contracts terminated during the reporting year
Interest expenses on lease liabilities
Interest paid on lease liabilities
Decrease of lease liabilities
Net book value 31 December:
Incl. long-term
short-term
42 480
29 608
12 872
58 557
-
5 980
(5 980)
(28 679)
72 358
42 614
29 744
58 079
42 480
15 599
-
-
1 166
(1 166)
(15 599)
42 480
29 608
12 872
SIA„A
GRO
C
REDIT
L
ATVIA
”
A
NNUAL ACCOUNTS FOR THE YEAR ENDED
31 D
ECEMBER
2023
(
TRANSLATION FROM
L
ATVIAN
)
23
Notes to the financial statements (continued)
(8)Leases (continued)
Company as a lessor (financial lease)
Undiscounted lease payments expected after reporting date and
within:
31.12.2023
EUR
31.12.2022
EUR
1 year
2-5 years
Total undiscounted lease payments receivable
Discounted unguaranteed residual value
Unearned finance income
Net investment in lease
Interest income on the net investment
2 294 627
2 345 218
4 639 845
-
(1 213 704)
3 426 141
310 939
1 044 805
1 589 960
2 634 765
-
(545 068)
2 089 697
287 743
The lessor’sportfoliomainlyincludesagriculturalmachineryand equipment. Residualvalueriskis not significant
as there is a secondary market for rental objects.
(9)Loans
Loans – long-term portion, net
Loans – short-term portion, net
Total
5 553 123
12 642 413
18 195 536
3 104 934
8 181 628
11 286 562
Including:
Loans - long-term portion, gross
Loans - short-term portion, gross
Total loans, gross
Allowance for expected credit losses
Total loans, net
5 618 123
12 952 413
18 570 536
(375 000)
18 195 536
3 134 934
8 406 628
11 541 562
(255 000)
11 286 562
Loans – movement during the year
2023
EUR
2022
EUR
Net book value as at 1 January
Loans issued
Loans repaid
Interest charge
Interest payments received
Mutual offset
Written off loans
Increase in impairment allowance
Carrying amount as at 31 December
11 286 562
16 417 669
(9 695 141)
2 008 184
(1 683 494)
(18 244)
-
(120 000)
18 195 536
9 392 223
13 321 443
(11 455 065)
1 618 041
(1 490 153)
(13 281)
(56 647)
(30 000)
11 286 562
As at 31 December 2023 the Company has no credit risk concentration for loans issued to one major customer
or group of partners.
Company’s maximum exposure to credit risk on finance leases and loans issued against the pledge is the loan/
finance lease amount decreased by the value of the pledge. Loans are usually issued in amount of 70-80% of the
pledge value.
Company’s maximum exposure to credit risk on unsecured loans is the remaining amount of the loans issued.
The risk is compensated by the concluded grain contracts.
Loan (gross) age analysis:
31.12.2023
EUR
31.12.2022
EUR
Not overdue
Overdue for 1 - 30 days
Overdue for 31 - 90 days
Overdue for 91 - 180 days
Overdue for more than 180 days
17 351 764
3 088
829 454
150 610
235 620
18 570 536
11 012 241
2 731
265 664
137 611
123 315
11 541 562
SIA„A
GRO
C
REDIT
L
ATVIA
”
A
NNUAL ACCOUNTS FOR THE YEAR ENDED
31 D
ECEMBER
2023
(
TRANSLATION FROM
L
ATVIAN
)
24
Notes to the financial statements (continued)
(9)Loans issued (continued)
Movement of impairment allowance:
Allowance at the beginning of the year
Additional allowance
Recovered debts
Bad debts written off
Allowance at the end of the year
2023
EUR
255 000
120 000
-
-
375 000
2022
EUR
225 000
105 000
(20 000)
(55 000)
255 000
Total
Breakdown of loans issued according to their qualitative assessment
Stage 3
(impaired/
life-time ECL)
EUR
161 416
(129 629)
31 787
Stage 1 (12Stage 2 (lifetime
31.12.2022
month ECL) ECL)
EUREUR
Gross carrying amounts10 380 705 999 441
ECL allowances (102 508) (22 863)
Net carrying amounts10 278 197 976 578
ECL coverage ratio0,010,020,80
EUR
11 541 562
(255 000)
11 286 562
0,02
31.12.2023
159 463
(141 545)
17 918
Gross carrying amounts
ECL allowances
Net carrying amounts
ECL coverage ratio
16 259 597
(157 601)
16 101 996
0,010,04
2 151 476
(75 854)
2 075 622
0,89
18 570 536
(375 000)
18 195 536
0,02
The dynamics of the ratio of provisions for expected credit losses to the total amount of the credit portfolio
reflects management’s assumptions and judgments that, despite the complex geopolitical situation and the
uncertainty caused by it, acertain growth of the Latvian economy is predicted. In March 2024, the Bank of Latvia
revised its forecasts for GDP dynamics, forecasting GDP growth in Latvia to 1.8% in 2024 (from 2.0% in the
December 2023 forecast). GDP growth forecasts for the following years are unchanged compared to the
Decemberforecasts –3.6% in2025and 3.8%in2026,respectively,and it isexpectedthatmore growthcapacity
will be given by the increase in exports as the economic environment abroad improves. In 2024, farms will still
feel the impact of the unfavorable year 2023 for Latvian grain farmers, but favorable harvest forecasts for 2024
and normalized prices of raw materials allow us to hope for a general stabilization of the situation.
Gross carrying amounts and ECL allowances for credit-impaired loans allocated to stage 3 and the fair
value of collaterals for these assets
Stage 3
(impaired/
life-time ECL)
Gross carrying
amounts
ECL
allowances
Net carrying
amounts
Fair value of
collateral held
EUR
EUR
EUR
EUR
31.12.2022
31.12.2023
161 416
159 463
(129 629)
(141 546)
31 787
17 918
20 000
-
(10)Other debtors
31.12.2023
EUR
31.12.2022
EUR
Advance payments
Security deposit paid
Prepaid expenses
-3 400
1 9361 936
12 3521 921
14 2887 257
(11)Cash and bank
Cash at bank86 983275 443
While cash and cash equivalents are also subject to the impairment requirements of IFRS 9, since cash is held in
Baa2 and Aa3 rated banks (Moody’s rating), the identified impairment loss is immaterial and allowance was not
recognised.
SIA„A
GRO
C
REDIT
L
ATVIA
”
A
NNUAL ACCOUNTS FOR THE YEAR ENDED
31 D
ECEMBER
2023
(
TRANSLATION FROM
L
ATVIAN
)
25
Notes to the financial statements (continued)
(12)Share capital and dividends
As at 31 December 2023 and 31 December 2022 the subscribed and fully paid share capital the Company is
EUR 1 500 000 that consists of 50 000 ordinary shares with a nominal value of EUR 30 each.
On 19 December 2023, the shareholders of the Company made a decision on the distribution of profit by
distributing accumulated prior year profit in dividends in the total amount of EUR 100 000 or EUR 2 per share.
(13)Borrowings
Note
31.12.2023
EUR
31.12.2022
EUR
Bonds issued
Other borrowings
Long-term part of borrowings
(13a) 7 990 000
(13b) 1 450 000
9 440 000
7 500 000
-
7 500 000
Bank borrowings
Other borrowings
Short-term part of borrowings
Total borrowings
(13c) 4 499 744
(13b) 1 730 603
6 230 347
15 670 347
133 764
1 600 000
1 733 764
9 233 764
(13a)Bonds issued
LCD Bonds, long-term7 990 000
7 990 000
7 500 000
7 500 000
The Company has issued bonds (ISIN LV0000802106, registered in Latvian Central Depository, listed in AS
Nasdaq Riga). As at the end of reporting year total amount of bonds listed in AS Nasdaq Riga is 1600 bonds, 5
000 EUR nominal value each (total nominal value 8 000 000 EUR) (31.12.2022: 1 500 bonds, 5 000 EUR
nominal value each). As at 31 December 2023 2 bonds are held by the Company itself (31.12.2022: no bonds).
The coupon rate is 7% and it is paid once a year – on December 31. The nominal value of the bonds will be
redeemed in one payment on the redemption date of the bonds. The expiry date of the bonds is 31 December
2026. Most of the holders (excluding bonds for amount of EUR 3 605 000) have an option to sell-back the bonds in
the end of each calendar year, with a prior 1-month notice. During the year 2023 no such requests have been
received.
1 450 000
1 450 000
-
-
(13b)Other borrowings
Long-term part (payable after more than 1 year and less than five
years):
SIA KEY INVESTMENT
Long-term part of other borrowings
Short-term part:
SIA KEY INVESTMENT
Andris Bišmeistars (including accrued interest)
SIA "Jāņa Kārkliņa zvērinātu advokātu birojs"
Short-term part of other borrowings
-
100 603
1 630 000
1 730 603
1 100 000
-
500 000
1 600 000
Total other borrowings
3 180 603
1 600 000
As at 31 December 2023 the Company has the following borrowings:
-unsecured loan from SIA KEY INVESTMENT according to the loan agreement from 8 December 2020 in
total amount of EUR 1 070 000 with the annual interest rate of 7% and repayment date 31 December 2023.
In 2023, two agreements were signed on increasing the loan amount to EUR 1 600 000 and extending the
repayment period until 31 December 2027. This loan in the amount of EUR 1 000 000 is subordinated to the
loan from Citadele Banka AS.
-unsecured loan from SIA "Jāņa Kārkliņa zvērinātu advokātu birojs" according to the loan agreement from 1
November 2021 in total amount of EUR 500 000 with the annual interest rate of 7%. In 2023, several
agreements were signed on increasing the borrowing limit to EUR 600 000 and extending the repayment
term until 31 March 2024. After the end of the reporting year, the loan was partially repaid and partially
extended until 31 October 2024.
SIA„A
GRO
C
REDIT
L
ATVIA
”
A
NNUAL ACCOUNTS FOR THE YEAR ENDED
31 D
ECEMBER
2023
(
TRANSLATION FROM
L
ATVIAN
)
26
Notes to the financial statements (continued)
(13)Borrowings (continued)
(13b)Other borrowings (continued)
-unsecured loan from Andris Bišmeistars according to the loan agreement from 30 November 2023 in total
amount of EUR 100 000 with the annual interest rate of 7% and repayment date 31 March 2024. After the
end of the reporting year, the loan was repaid.
(13c) Bank borrowings
31.12.2023
EUR
31.12.2022
EUR
Citadele Banka AS – principal amount
Capitalised commission
Accrued interest
Total bank borrowings
4 494 184
(20 833)
26 393
4 499 744
157 760
(25 455)
1 459
133 764
On 26 October 2023 the Company concluded credit facility agreement with AS Citadele Banka. According to the
agreement, total limit of the credit facility is EUR 4 800 000. Annual interest rate consists of variable rate 3M
Euribor and fixed base rate. The repayment date is 31 October 2024.
The collateral of the contract is pledge on the Company’s shares, as well as the Company’s assets as a whole
at the date of pledge as well as their future components.
According to the concluded loan agreement, the maximum amount of the credit line granted to the Company
depends on the structure of its loan portfolio, as well as other requirements specified in the loan agreement
must be met.
(13d)Borrowings – movement during the year
2023 2022
EUR EUR
Net book value as at 1 January
Borrowings received
Borrowings repaid
Interest charge
Interest paid
Carrying amount as at 31 December
9 233 764
15 764 411
(9 357 987)
944 242
(914 083)
15 670 347
7 514 728
9 729 100
(8 005 687)
712 684
(717 061)
9 233 764
(14)Trade creditors and other liabilities
31.12.2023
EUR
31.12.2022
EUR
Payable to suppliers and contractors
Accrued liabilities
Other liabilities
2 456 4 744
9 628 7 463
446 1 263
12 53013 470
(15)Related party transactions
Type of transaction
Loans from
Supervisory
Council members
Loan received
Loan repaid
Transaction Outstanding
value liabilities
2023
EUR EUR
320 000 -
(320 000)-
Transaction Outstanding
value liabilities
2022
EUR EUR
400 000 -
(400 000)-
9 644-
12 911-
Interest charge
Outstanding balance as
at 31 December
--
SIA„A
GRO
C
REDIT
L
ATVIA
”
A
NNUAL ACCOUNTS FOR THE YEAR ENDED
31 D
ECEMBER
2023
(
TRANSLATION FROM
L
ATVIAN
)
27
Notes to the financial statements (continued)
(15)Related party transactions (continued)
Type of transaction Transaction Outstanding
value liabilities
2023
EUREUR
Transaction Outstanding
value liabilities
2022
EUREUR
Loan from other
related companies
Loan received
Loan repaid
2 945 410
(1 465 410)
-
-
1 243 000
(1 279 000)
-
-
171 094
-
144 370
-
Interest charge
Outstanding balance as
at 31 December
-
3 080 000
-
1 600 000
Bonds held by
key management
personnel
-
-
94 500
-
-
-
-
-
94 500
-
-
-
Sold bonds
Repurchased bonds
Calculated coupon
Outstanding balance as
at 31 December
-
1 350 000
-
1 350 000
Bonds held by
other related
parties
-
-
63 700
-
-
-
40 000
-
63 700
-
-
-
Sold bonds
Repurchased bonds
Calculated coupon
Outstanding balance as
at 31 December
-
910 000
-
910 000
Except for the above transactions, the Company has not performed any other related party transactions during
the reporting year.
(16)Average number of the Company’s employees
20232022
Average number of employees during the reporting year:65
(17)Personnel costs
2023 2022
EUR EUR
Salary expenses
Social insurance
163 448 83 505
38 557 19 698
202 005 103 203
incl. management remuneration:
Salary expenses
Social insurance
31 200 25 200
7 360 5 945
38 56031 145
(18)Subsequent events
There are no subsequent events since the last date of the reporting year, which would have a significant effect
on the financial position of the Company as at 31 December 2023.
(19)Distribution of the profit proposed by the Board
The proposal of the Company’s Board of Directors to the members is to leave the profit of EUR 383 299 for the
reporting year undistributed.
Ģirts Vinters
Chairman of the Board
Jānis Kārkliņš
Member of the Board
Evija Suija
Accountant
THE DOCUMENT IS SIGNED WITH SECURE ELECTRONIC SIGNATURES AND CONTAINS A TIME STAMP.
ELECTRONIC SIGNATURES OF THE BOARD MEMBERS RELATE TO THE ANNUAL ACCOUNTS AS A SINGLE
DOCUMENT FROM PAGE 1 TO 27.
ELECTRONIC SIGNATURE OF THE PERSON RESPONSIBLE FOR ACCOUNTING RELATES TO FINANCIAL
STATEMENTS ON PAGES 6 TO 27.
SIA„A
GRO
C
REDIT
L
ATVIA
”
A
NNUAL ACCOUNTS FOR THE YEAR ENDED
31 D
ECEMBER
2023
(
TRANSLATION FROM
L
ATVIAN
)
28
Independent Auditors’ Report