Viisnurk                      REPORT                            02/26/2002



STATEMENT OF MOVEMENTS IN EQUITY 01.01-31.12.01



in thousands of kroons/                     EEK                 EUR

euros                                  2001      2000      2001      2000



Distributable profits at             84 137    53 829     5 377     3 440

beginning of year



Transferred to mandatory             (1 665)   (1 320)     (106)      (84)

capital reserve



Net profit for the year              19 383    31 628     1 239     2 021



Distributable profits at end        101 855    84 137     6 510     5 377

oy year





Andrus Aljas

CFO

+372 44 78 355