NORMA

INCOME STATEMENT



PARENT COMPANY INCOME STATEMENT Y2000



EEK in thousands, unaudited

                              01.10.00- 01.01.00- 01.10.99- 01.01.99-

                              31.12.00  31.12.00  31.12.99  31.12.99



 Net Sales                     159 037   541 770   108 999   453 106

 Cost of Goods Sold            102 682   313 910    59 526   243 714

 Gross Profit                   56 355   227 860    49 473   209 392

 Marketing Expenses              6 381    22 165     5 459    20 199

 Administrative and General

   Expenses                     21 545    65 975    16 440    61 846

 Bad Debt Provision              7 785     2 257    11 206     7 257

 Other Income                    2 433     5 144         0    10 076

 Other Expenses                  1 379     3 556     9 883    10 050

 Operating Profit               21 698   139 051     6 485   120 116

Financial Income                 9 047    24 924    10 615    25 946

Financial Expenses               2 763     6 526     7 168    14 684

Profit before Taxes             27 982   157 449     9 932   131 378

Provision for Taxes                  0         0    -8 148    23 790

Net Profit                      27 982   157 449    18 080   107 588



Earnings per Share in kroons      2,12     11,93      1,37      8,15





Peep Siimon

Chairman of the Board

+372-6500-442