VIISNURK

INCOME STATEMENT



CONSOLIDATED AUDITED INCOME STATEMENT 01.01-31.12.2000



In kroons

                                    2000          1999



NET SALES                    309 082 948   212 570 076

Cost of goods sold           243 301 665   166 466 466



Gross profit                  65 781 283    46 103 610



Marketing expenses            17 170 690    13 052 422

General admin. expenses       12 440 960    11 349 872

Other income                   1 704 068       536 620

Other expenses                 3 677 042     2 451 377



Profit from operations        34 196 659    19 786 559



Financial income                 670 669     6 496 493

Financial expenses             3 239 232     3 064 677



Profit from ordin. activities 31 628 096    23 218 375



Deferred income tax expense            0     2 859 137



NET PROFIT FOR THE YEAR       31 628 096    26 077 512



Minority interest                      0       134 363



GROUP'S NET PROFIT            31 628 096    26 211 875



Basic earnings per share            7,03          5,83





Andrus Aljas

CFO

+37244 78355