SAKU ÕLLETEHAS

REPORT



PARENT COMPANY'S STATEMENT OF CHANGES IN EQUITY, 9M 2000



(in EEK th)



                                 parent** parent**   parent   parent

                                  9m 2000  9m 1999     1999     1998

                                                           corrected



Share capital                      80,000   80,000   80,000   80,000

Reserve capital                     8,000    8,000    8,000    8,000

Other reserves                     44,070   44,070   44,070   44,070

Retained earnings, beginning 

balance                           186,801  157,906  157,906  114,225

Dividends paid                    -40,000  -32,000  -32,000  -16,000

Income tax paid from dividends     -4,625

Balance of deferred income 

tax liability                                                 15,984

Retained earnings,

closing balance                   142,176  125,906  125,906  114,209

Net profit for financial year      63,380   53,054   60,895   43,697



Total owners' equity              337,626  311,030  318,871  289,976



** - unaudited





Ruth Roht

Public Relations Manager

+372 65 08 303