NORMA

INCOME STATEMENT



PARENT COMPANY INCOME STATEMENT Q3 Y2001



EEK in thousands , unaudited



                             01.07.01 -01.01.01 -01.07.00 -01.01.00-

                             30.09.01  30.09.01  30.09.00  30.09.00



Net sales                     202 352   554 013   134 990   383 822

Cost of goods sold*           145 892   391 251    84 585   228 460

Gross profit                   56 460   162 762    50 405   155 362

Marketing expenses              6 104    17 675     5 577    15 784

Administrative and  general     

expenses                        4 676    14 480     4 025    13 433

Product development expenses    4 411    13 790     3 994    13 765

Bad bedt provision                  0     3 323    -3 239    -5 528

Other income                      402     1 013       669     1 622

Other expenses                    613     1 754       815     2 177

Operating profit               41 058   112 753    39 902   117 353

Financial income                3 669    21 963     6 913    15 877

Financial expenses                  0       297     1 662     3 763

Profit before taxes            44 727   134 419    45 153   129 467

Provision for taxes                 0     2 199         0         0

Net profit                     44 727   132 220    45 153   129 467

                                                                

Earnings per share in kroons     3,39     10,01      3,42      9,81



*Compared to the earlier presented statements in the current

report several production related expenses, such as production

planning and management, health and safety, personnel management

and material acquisition cost, are recorded as cost of good

sold instead of general and administration cost. Cost of goods

sold has increased due to that by 17232 th. kroons in Q3 2000

and by 20656 th. kroons in Q3 2001





Peep Siimon

Chairman of the Board

+372-6500-442