Last update: 22.11.2024 19:15 (GMT+2)

Hansapank: Commentary to consolidated audited financial statements 12/98

10.03.1999, Hansapank, TLN
AS HANSAPANK
ANNOUNCEMENT
10.03.99


HANSABANK GROUP'S 1998 AUDITED FINANCIAL STATEMENTS

Result of Operations
The year 1998 included many significant events both for
Hansapank's operating environment, as well as for the
organization itself. Excluding the results of the banks that were
closed during the year, the aggregate losses in the Estonian
banking sector reached 600 million kroons in 1998. According to
different assessments the respective losses in Latvia could even
be as high as 800 million kroons. All together the number of
banks registered in Estonia fell by six as the result of mergers
and bankruptcies.

On the background of those changes Hansabank Group's result of
60.5 million kroons loss is a relatively good outcome, however it
is definitely not a satisfactory outcome for the shareholders.
The results of the different enterprises belonging to the
Hansabank Group were the following: Hansabank 31,1 million
kroons, Hansa Capital 151.3 million kroons, Hansabank Insurance
together with Estonian Insurance Company -51.1 million kroons,
Hansabank-Latvia -77.5 million kroons and Hansa Asset Management
-6.7 million kroons. When looking at the mother company's profit
number, one should consider the dividends from the subsidiaries
as extraordinary income (97.2 million kroons).

The following section describes the events of the year that
either directly or indirectly affected the operating environment
of Hansabank Group.
- In January long and complicated merger talks were started
between Hansabank and Estonian Savings Bank, as the result of
which a merger agreement was signed on June 11 and approved by
the shareholders on July 12. The process was legally concluded on
July 20, 1998, when an entry was made into the Commercial
Register. However, organizationally, the process will be
finalized in 1999; as the last stage, both banks' IT systems will
be merged during spring.
- In March, the second largest merger in Estonia was started.
Estonian Union Bank (Ühispank) made a merger proposal to Tallinna
Bank. Merger agreement was signed already in April, and finally
accepted by the shareholders on May 25. Respective entry into
the Commercial Register was made on July 29. The partnership
between Union Bank, Latvian Unibank (Unibanka) and Lithuanian
Vilniaus Bankas was also launched in March.
- On June 8, the supervisory board of Estonian Agricultural Bank
(Maapank) decided to close the bank and start liquidation
procedures. Two weeks later, however, the Central Bank of
Estonia started bankruptcy procedures, as the assets of the bank
did not cover the liabilities to creditors. The various sources
estimate the total losses of Estonian Agricultural Bank to be
around 0.8-1 billion kroons.
- On September 1, Estonian Forexbank and Estonian Investment
Bank published their merger proposal. However, on October 1, the
Central Bank of Estonia put Forexbank under special supervision.
The shareholders' meeting that followed agreed to make a targeted
share issue to the Central Bank of Estonia. As the result of his
issue the latter became the majority shareholder in Forexbank.
The Central Bank of Estonia also became a shareholder in Estonian
Investment Bank. At the end of the aforementioned merger and
these capital injections, the ownership share of the Central Bank
of Estonia in the resulting bank stood at 50%. In the words of
the Central Bank, this investment has a nature of restructuring
assistance loan and in the long perspective, the bank wants to
sell its ownership to a strategic investor.
- On October 1, the Central Bank of Estonia annulled the
operating license of EVEA Bank, as the result of which bankruptcy
proceedings were started. The bank had been looking for a
strategic investor for almost half a year to recapitalise the
bank. A week later, ERA Bank asked the Central Bank to
temporarily cancel the operating license due to foreseen payment
difficulties. ERA Bank, too, said that it was looking for a new
strategic investor and according to the resources from the
Central Bank, it is currently over the hill and restarting
operations based on its new strategy.
- On October 17, Hansabank held an extraordinary shareholders'
meeting, where permission was received to go ahead with a rights
offering of 1.47 billion kroons worth of shares to the current
shareholders of Hansabank. The whole issue was underwritten by
FöreningsSparbanken AB (Swedbank) at the price of 100 kroons per
share. At the end of the year Swedbank had 49.98% ownership in
Hansabank.
- Another large Scandinavian bank that aggressively entered the
Balticum banking market was Skandinaviska Enskilda Banken (SEB)
that purchased correspondingly 32%, 44% and 36% of Union Bank,
Unibankas and Vilniaus Bankas. The changes in ownership
structures will most likely show up more Scandinavian influences
in the ways the local banking sector will develop in the future.

Revenues and Expenses
Herewith we need to stress the fact that the revenues and
expenses from the assets of Estonian Savings Bank throughout the
first seven months are recorded in the results for Estonian
Savings Bank. Since August, the cash flows from the united bank
are included within Hansabank's results. Therefore, we advise to
use caution when interpreting different growth ratios.
- The revenues for the Group grew by 6.0 million kroons,
reaching 1,242.4 million kroons. 38.5% of total revenues were
made up by net interest income after provisions, 41.1% by service
fees, 10.3% by financial income, 4.8% by net income from
insurance operations and 5.3% by other income.
- The total net interest income of Hansabank Group in 1998 was
1,023.7 million kroons, which exceeded the result of 1997 of
591.4 million kroons by 73.1%. The interest income growth was
98.6% and interest expense growth 146.9%. The average interest
earning assets grew from 8,775.5 million kroons to 16,173.4
million kroons, or 84.3%. The average volume of interest bearing
liabilities grew from 8,922.8 million kroons to 16,928.1 million
kroons, or 89.7%. The yield of interest earning assets grew from
10.30% to 11.14% and the cost of interest bearing assets grew
from 3.50% to 4.55%. The faster growth of the cost of
liabilities when compared to the return on assets led to the
decrease in spread from 6.81% to 6.59%. The year 1998 is
described by the significant rise in interest rates, which in the
first half of the year was caused by the low liquidity of the
financial system and in the second half of the year by the
general depression of the economy. The spread decreased as the
maturity of liabilities is shorter than that of assets whereby
the increase in interest rates first influenced the liabilities'
side.
- The amount of provisions for bad debt totalled 594.3 million
kroons in 1998 that exceeded the level of the previous year by
8.9 times. Actual loan losses in 1998 were 212.3 million kroons.
During the year a total of 49.0 million kroons worth of loans
previously written off were recovered.
- Non-interest income rose from the level of 701.4 million
kroons in 1997 to 774.7 million kroons, or 10.5%. The main
sources of growth were in different commission and fee income
that totalled 511.4 million kroons, that is 40.3% more than in
1997. The financial income in 1998 was very modest, only 127.8
million kroons that is substantially less than in 1997 (294.2
million kroons) - that translates into the decline of 56.6%.
Additional 59.4 million kroons, 69.1 million kroons and 7.0
million kroons were earned respectively from insurance
operations, other income and dividends. The losses from minority
shareholding companies recorded by using equity participation
method totalled at 10.7 million kroons in 1998.
- The operating expenses for the Group in 1998 were 1,301.7
million kroons (incl. depreciation expense). The largest share of
operating expenses comes from personnel expense that stood at
422.3 million kroons. Administrative expenses, which include
extraordinary costs from the launching of the Lithuanian banking
project and the costs of implementing the merger increased with
respect to last year by 133.3% or to 342.2 million kroons. The
amortization of goodwill totalled 102.7 million kroons.
Depreciation of other assets was 143.0 million kroons that is by
76.1% higher than a year ago.


Assets and Liabilities
The assets of the Group grew in 1998 by 13.27 million kroons. A
large portion of growth is due to the merger with Estonian
Savings Bank in July1998. The value of assets passed over to
Hansabank with the merger totalled about 9.8 billion kroons. (The
sum of the year beginning assets of the two banks gives us a pro-
forma growth of Group's assets of 3.54 billion kroons.)
- The largest share of assets belongs to the loan portfolio that
grew in 12 months by 9.21 billion kroons (or based on pro forma
balance sheets by 4.1 billion kroons) reaching 16.79 billion
kroons at the end of the year. (The loan portfolio of Hansabank
Estonia was at the same time 12.18 billion kroons, forming
98.5%.of total deposits) During the second half of the year the
economic environment deteriorated significantly in the Baltics,
which is reflected in a substantially larger reserve for loan
losses. It was 740.1 million kroons, or 4.4% of the total loan
portfolio.
- The Group's securities portfolio increased to 2.36 billion
kroons over the year that is by 1.53 billion kroons. The
liquidity portfolio grew at the same time by 1.13 billion kroons,
investment portfolio by 0.59 billion kroons and the trading
portfolio shrunk by 0.9 billion kroons.
- As the result of the merger 857.9 million kroons of goodwill
was created in Hansabank Group's balance sheet, which will be
amortised over the period of four years. At the end of 1998 the
Group's goodwill amounted to 755.2 million kroons.
- The Group's liabilities increased last year by 9.95 billion
kroons to 23.05 billion kroons. (pro forma growth of 1.78 billion
kroons). The main sources of liabilities' growth were clients'
deposits, dues to other financial institutions and issued
securities.
- The clients' deposits grew by 7.75 billion kroons over the
year (pro forma growth of 2.82 billion kroons), reaching 14.75
billion kroons at the end of the year. As of the end of December
1998, the term deposits amounted to 4.67 billion kroons, forming
31.7% of total deposits (at the beginning of the year the
respective figure was 24.7%). The demand deposits at the same
time stood at 10.08 billion kroons.
- The resources from other banks grew by 0.75 million kroons. In
November the Group had to repay three loans in the total amount
of 1.4 billion kroons. This coincided with receiving of a
syndicate loan of two parts for 150 million German marks. 150
million marks divide into a 5-year term loan from EBRD for 50
million marks and a 3-year term loan from a syndicate of
commercial banks for 100 million marks.
- The total volume of issued securities by the Group increased
by 0.56 billion kroons to 2.05 billion kroons (pro forma growth
of 0.15 billion kroons).
- The Group's subordinated liabilities stood at 460.7 million
kroons at the end of the year. In December we converted three
subordinated loans from EBRD to stock, as the result of which the
volume of subordinated loans decreased by 35 million German
marks.

Shareholders' Equity
During 1998, the shareholders' equity of the Group grew by 3.04
million kroons or to 4.19 billion kroons. The bank issued 40.5
million new shares last year, which increased the bank's stock
capital to 787.6 million kroons. As of December 31, 1998,
Hansabank Group had capital adequacy of 18.8% and the bank's
capital adequacy stood at 19.1%.

Analysis of Income Statement
Net interest income
Hansabank Group earned 1,023.7 million kroons as net interest
income during 1998, exceeding the 591.4 million kroons earned in
1997 by 432.3 million kroons or 73.1%. The volume of average
assets in 1998 was 20.74 billion kroons, translating into a 89.6%
annual growth. The Group's spread fell to 6.59% from its year ago
level of 6.81%. Net interest margin for the Group declined by 47
bp to 4.94%.
Interest income grew by 98.6% or 890.9 million kroons to 1,794.5
million kroons (903.6 million kroons in 1997, respectively). The
average interest earning assets increased by 84.3% during 1998,
totalling to 16.17 billion kroons. The yield on interest earning
assets rose by 84bp to 11.14%. Over half of total interest income
(50.7%) was formed by interest income from loans (47.2% in 1997,
respectively). The Group earned 910.4 million kroons in interest
income from loans, which is 113.5% higher than in 1997. A
similarly increase was also recorded in leasing interest income,
which share in total interest income rose from 31.4% or 34.7%.
Such interest collections grew by 119.5% to 622.4 million in
1998. The decrease in average leasing and loan interest rates was
reversed during 1998, which however does not reflect in the table
Productivity of the Balance Sheet. This is due to the fact that
despite the significant increase in general credit interest
rates, the main borrowers were the best corporate clients of the
Group for whom there was no noteworthy change in the interest
level. The average productivity of the credit portfolio was 12.8%
and 13.1% during 1998 and 1997, respectively. Interest income
earned from different securities totalled to 87.1 million kroons
in 1998, remaining on the same level with the previous year's
result of 91.1 million kroons. This is due to the shift towards
lower risk securities and the resulting increase in their share
in total securities' portfolio.
The Group earned 62.8 million as interest income from bank
deposits and loans, representing a decrease of 1.4 million kroons
from the previous year's result. This is caused by the
reclassification of overnight deposits under correspondent
accounts. Additionally, this item suffered from the low liquidity
on the Estonian inter-bank market throughout the year and the
redirection of resources form other banks to high quality
securities. The significant increase in interest earned on
correspondent accounts, which during 1998 totalled 57.7 million
kroons, resulted from the previously mentioned reclassification
of overnight deposits.

Interest expenses totalled 770.8 million kroons during 1998,
representing a growth of 458.6 million kroons from the previous
year. The growth rate of interest expenses exceeded the one of
interest income and stood at 146.9%. The average volume of
interest bearing liabilities increased from 8,922.8 million
kroons to 16,928.1 million kroons, i.e. by 89.7%. The cost of
interest bearing liabilities increased by 105 bp to 4.55% in
1998. The largest part of interest expense - 405.9 million
kroons, or 52.7% was paid on deposits; 256.6 million kroons on
term deposits and 149.3 million kroons on demand deposits. The
share of interest expense on term deposits has increased from
60.0% in 1997 to 63.2% in 1998. The change has been caused by a
noteworthy increase in term deposit interest rates. While last
year the average interest rate on demand deposits increased only
by 30bp, for term deposits it leaped by 280 bp. While in 1997 the
cost of international financing decreased substantially, then
1998 witnessed a reverse in the trend. Interest expense on loans
and deposits increased by 173.7%, totalling 240.5 million kroons
in 1998. Of that amount 6.6 million kroons, or 2.7% was interest
expense on correspondent accounts and overnight deposits, but the
bulk of it is generated by loans received from other credit
institutions. Their average cost reached 5.3% in 1998, i.e. 100bp
higher than a year earlier. There are several factors that drove
the growth. First, the general decrease in trust towards
developing markets, which quickly reflected in interest rate
levels; second, the higher cost of funding of the former Estonian
Savings Bank when compared to that of Hansabank and third, the
increasing share of subordinated debt in total financing. The
last more significant item among interest expense is interest
expense on securities, which share has risen from 13% in 1997 to
15.2% in 1998. The particular item increased by 190.3% during one
year to 117.5 million kroons. The growth is mainly due to the
increased share of securities in Hansabank's foreign financing.
Similarly to foreign loans, the interest rate level of securities
has also risen, by 50bp to 5.8% in 1998.

Loan and guarantee provisions
The total amount of provisions for the Group in 1998 was 594.3
million kroons, growth of 8.9 times. Of total provisions 3.9
million kroons is formed by guarantee provisions. From the
average outstanding loan portfolio, the provisions formed 4.8%
(1% in 1997, respectively). An automated provisioning system was
implemented in commercial banking in 1998, which classifies each
loan into a quality category. In provisioning the bank assesses
the client's credit worthiness, collateral as well as payment
history.
In 1998 212.3 million kroons of loans were written off, which
forms 1.73% of the average loan portfolio outstanding during the
year. Loans recovered from write-offs last year amounted to 49.0
million kroons.

Trading income
1998 was rather modest when it comes to trading income and their
volume of 127.8 million kroons was significantly smaller (a
decrease of 56.6%) than the 294.2 million kroons earned in 1997.
Among the different items only two have recorded growth trends -
foreign currency exchange and swap and forward contracts. The
first of the two totalled 217.0 million kroons in 1998, a growth
of 42.9 million kroons or 24.6%. Income from the swap portfolio
totalled 151.2 million, a growth of 130.8 million kroons or 7.4
times from 1997.
The bond portfolio created the most significant loss totalling
170.7 million. This is directly related to the Russian and
Ukrainian government debt securities. The second largest loss
item was options, ending the year with a negative result of 42.9
million kroons. The loss is due to one large transaction, where
Hansabank was an intermediary between a western and a Russian
bank for a USD/RUR option. However, the Russian bank failed on
its obligations and Hansabank had to take the loss from the
transaction. Provisions on financial instruments totalled 32.3
million in 1998. From the equity trading and investment
portfolios the group received a loss of 8.6 million kroons and
11.5 million kroons, respectively.

Fees and Commissions
Fees and commissions were the main growth driver for non-interest
income. Their volume increased by 147.0 million kroons or 40.3%
to 511.4 million kroons in 1998. During the year fees from
electronic services became the single largest source of fee
income, forming 25.1% of the total (15.6% in 1997, respectively).
Their volume grew by 71.3 million kroons or 2,25 times to 128.3
million kroons in 1998.The rapid increase has resulted from
Hansabank Group's continuous effort to direct the clients towards
using electronic (remote) banking channels. A traditionally high
share, 19.4% (17.5% in 1997, respectively) is formed by fees from
regular payment orders, which totalled 99.2 million kroons in
1998, exceeding the 1997 result by 35.4 million kroons or 55.5%.
The share of fees from loan management and guarantees, cash
services and custody fees has remained on a comparable level with
1997, forming 14.6% (14.8% in 1997), 9.3% (9.2% in 1997) and 3.1%
(3.1% in 1997), respectively. The volumes of the three respective
items in 1998 were 74.6 million kroons, 47.4 million kroons and
16.1 million kroons. The growth of fees from leasing operations
(+28.2%) and other service fees (+31.6%) remained below the
growth level of total fees (+40.3%). The volume of leasing and
other fees totalled 50.4 million kroons and 70.0 million kroons,
respectively in 1998. The only service fees decreasing in 1998
were those from brokerage and investment services, which are
directly connected with the decreasing trading volumes on the
Baltic equity markets. Service fees from investment services
totalled 25.4 million kroons in 1998, a decrease of 51.5%.

Income from insurance
In insurance activities Hansabank Group has classified life
assurance as a strategic investment and non-life insurance as a
financial investment. The difference of premiums, indemnities and
appropriations to reserves in 1998 was a 59.4 million kroon
profit (22.0 million kroons from life assurance and 37.4 million
kroons from non-life insurance). The total operating result of
the insurance group was a 51.1 million kroon loss, which also
includes a 4.6 million profit on investments and operating
expenses worth 138.3 million kroons. 5.5 million kroons of the
loss originated from life assurance and 45.6 million kroons from
non-life insurance.

Other income
The most significant part of other income is formed by penalties
and fines collected by the Group, which total 23.7 million
kroons. The other larger item is rent revenues, which in 1998
amounted to 19.8 million kroons.

Operating expenses
Operating expenses (incl. depreciation) grew to 1,301.7 million
kroons, an increase of 634.9 million kroons, or 95.2% in 1998.
The cost-income ratio leaped from 53.9% in 1997 to 104.8% in
1998, excl. depreciation and goodwill amortisation, the ratio
would stand at 84.5% (47.7% in 1997, respectively). This increase
is from the one hand caused by the insignificant increase in
revenues and on the other hand by the growth of expenses. The
latter in turn is due to the merger-related costs, which amount
to approximately 100 million kroons, the additional 29.9 million
kroon expense associated with the deposit guarantee fund and the
general expansion of the organisation.
The largest item among operating expenses is personnel expenses
that grew by 79.4% to 422.3 million kroons in 1998 (235.4 million
in 1997). The merger-related lay-off charges amount to 32.8
million kroons. As a result of the merger the number of employees
increased to 4,500, which has been decreased to 3,800 to this
date as a result of internal reorganisation. The average monthly
personnel expense per employee (incl. all taxes) decreased from
18,623 kroons in 1997 to 13,093 kroons in 1998. The decrease is
even bigger if we exclude the lay-off charges. The large decrease
is due to the fact that the salary level in the former Savings
Bank was lower than in Hansabank.
Administrative expenses increased by 133.2% in 1998 to 342.2
million kroons. The largest part of those (22.6%) is formed by
fees for professional services, which totalled 77.4 million. This
item includes fees for legal counselling, auditing services and
other type of services. The second largest item, totalling 70.2
million kroons or 20.5% of total administrative expenses, is
other administrative fees which consists of taxes and duties,
maintenance of loan collateral, books, etc. Maintenance, rent and
supply expense totalled 37.8 million kroons, 37.9 million kroons
and 34.7 million kroons respectively. For 1999 one may forecast a
stabilisation or a small decrease in the administrative expenses.
Service fees paid by Hansabank Group in 1998 amounted to 156.9
million kroons, a growth of 64.1% from 1997. The biggest share
(22.9%) is formed by fees paid for card services, which totalled
36.0 million kroons in 1998, a growth of 62.4%. A totally new
item here is payments to the deposit guarantee fund, totalling
29.9 million kroons in 1998. In 1999 the quarterly payments
should amount to approximately 15 million kroons each. Consulting
fees directly related to the merger amounted to 18.5 million
kroons. The enclosed table gives an overview of all paid service
fees.
IT expenses grew at a modest rate of 46.9% in 1998, amounting to
42.0 million kroons for the full year. Of this 16.7 million is
related to different projects (incl. the merger). A substantial
part of merger-related IT costs will be incurred during 1999.
Other expenses grew by 146.3%, which is mainly due to the
amortisation of goodwill, forming 52.6% or 102.7 million kroons
of all other expenses. Excluding this amount, other expenses'
growth would have come to 16.8%. The largest item among other
expenses is advertising, which amounted to 30.9 million kroons in
1998.
Depreciation totalled 143.0 million kroons in 1998, a growth of
76.1% from 1997. The growth resulted from the increased level of
tangible and intangible assets as a result of the merger.

Income tax
In 1998 the group's income tax liability was negative: -6.6
million kroons. However, different subsidiaries did have a tax
liability, e.g. 6.7 million kroons for Hansa Capital.

Analysis of the Balance Sheet
Hansabank Group's total assets grew by 13.27 billion kroons in
1998 to 27.69 billion kroons at the end of the year. A
significant part of the growth comes from the merger with
Estonian Savings Bank in July 1998. The amount of assets
transferred to Hansabank during the merger was close to 9.8
billion kroons. (Based on Hansabank's and Savings bank's pro-
forma opening balance sheet, the annual growth comes to 3.54
billion kroons, or 14.7%).

Assets
The structure of assets changes both in terms of types of
instruments as well as maturity. In general the share of the loan
portfolio and liquid assets was increased in the Group's balance
sheet. The largest part of assets is the loan portfolio, which
share has increased from 51.8% to 58.0% in 1998. The share of
cash and funds in the Central Bank has increased from 8.8% to
11.8%. These items have expanded their shares mainly on the
account of funds kept in other banks, which share has decreased
from 12.0% to 9.6%. The securities portfolio's share has
decreased from 14.1% to 9.0%. There have also been internal
structural changes in the securities portfolio, where the
importance of the trading and repurchase portfolios has decreased
on the account of the liquidity and investment portfolios.
Tangible and intangible assets have maintained their level of
3.4% of total assets, while the share of other assets has
decreased from 9.9% to 5.6%. Another more significant change in
the asset structure is the creation of goodwill, forming 2.7% of
total assets. In the maturity structure the trend has been
towards longer maturities. The share of assets maturing after 1
year has increased from 32.3% at the end of 1997 to 40.5% in
1998. At the same time the share of assets maturing under 3-
months has decreased from 47.3% to 35.3%. The shortest period (up
to 1 month) forms 26% of total assets).

Cash and dues to the Central Bank
Cash and Central Bank deposits increased by 2.6 times in 1998;
cash by 1.9 times and Central Bank deposits by 3 times. Their
volumes stood at 875.6 million kroons and 2,390.1 million kroons.
While the doubling of cash as a result of the merger may be
considered normal, the tripling of Central Bank deposits is due
to the additional liquidity requirements imposed by the Central
Bank.

Interest earning deposits with Credit Institutions
Interest earning deposits with credit institutions totalled
2,648.7 million kroons in 1998, an increase of 52.9%. The growth
is fairly modest, because of transfer of funds to the Central
Bank's required reserve. Interest earning deposits with credit
institutions formed 12.7% of the average interest earning assets
in 1998 and their average productivity was 5.9%, up by 100 bp
from 1997. The increase is due to the higher interest level on
the Estonian inter-bank market as well as to a general rise in
interest rates on international financial markets. The majority
of deposits placed in other banks mature in less than a month,
i.e. this is an important liquidity buffer for the group.

Investments in securities
In 1998 Hansabank Group started to classify its investments in
securities somewhat differently than during the earlier periods.
The securities are now distributed into three major categories:
the liquidity portfolio, the trading portfolio and the investment
portfolio. The first comprises low risk government bonds, the
second marketable bonds and shares, which may be purchased for
trading as well as short-term holding purposes and third
comprises the Group's strategic investments into various sc.
support companies, long-term investments into various government
and other bonds and equity.
The Group's liquidity portfolio stood at 1,460.8 million kroons
at the end of 1998, a growth of 4.4 times during the year.
Majority of the portfolio (1,013.2 million kroons) is maturing in
less than one year.
Trading portfolio amounted to 151.1 million kroons at the end of
1998, a decrease of 899.6 million kroons or 7 times. Securities
purchased for trading amounted to 95.2 million kroons while
short-term investments amounted to 55.9 million kroons. The fall
is mainly due to a substantial decrease in the position of
marketable bonds, part of which was liquidated and part of which
reclassified into investment portfolio. 5.5 million kroons of the
equity trading portfolio was formed by shares purchased as an
option hedge.
The investment portfolio totalled 743.9 million at the end of
1998. Of this 442.6 million is formed by various bonds, 155.2
million by Estonian government bonds and 146.1 million by various
equity investments. In the bank's case the investment portfolio
also includes equity investments into the subsidiaries and
affiliated companies and bonds issued by Hansa Capital, which
during consolidation are eliminated.

Securities purchased under resale agreement
The volume of reverse repurchase (repo) agreements decreased over
4 times during 1998, totalling 125.4 million kroons at the end of
December. While during the previous years a significant part of
the reverse repos was used for financial gearing, then currently
companies use it to acquire additional operating funds by selling
existing securities to the bank with the obligation to repurchase
at a later date.
The productivity of the securities portfolio (incl. reverse
repos) increased by 40bp to 7.0%, which is due to the general
rise in several debt securities as well as reverse repos.
However, because of the shift towards lower risk securities, it
is most likely that the productivity of the portfolio will
decrease in 1999.

Loan portfolio
The total loan portfolio for the Group amounted to 16.79 billion
kroons at the end of 1998, an increase of 9.21 billion kroons
during the year (pro-forma growth was 4.1 billion kroons).
Hansabank Estonia's loan portfolio amounted to 12.18 billion
kroons at the end of the year, forming 98.5% of clients'
deposits. During the second half of the year the Baltic economic
environment deteriorated because of the financial crisis in
Russia. This caused Hansabank to significantly increase the loan
loss reserve, which increased to 740.1 million kroons, or 4.4% of
the loan portfolio. At the end of 1998 the loan portfolio could
be distributed among the different credit products as follows:
58.6% regular loan activities, 31.9% leasing financing, 7.7%
overdraft, and 1.8% factoring. The largest sectors in the
portfolio were industry (20.7%), retail customers (19.2%), retail
and wholesale (17.4%), real-estate management (12.6%) and
transport and communications (11.2%). One may conclude that as a
result of the merger, the loan portfolio has become more
diversified between various segments.
There were no major changes in the geographic distribution of the
loan portfolio. Estonia's share decreased by 1% to 78.3%, while
Lithuania's and other regions' shares increased both by half a
per cent to 4.5% and 2.3%, respectively. Latvia's share remained
unchanged at 14.9%.
By remaining maturity the bulk of the portfolio falls in the 1-5
year category (39.1%); followed by 3-12 month category (26.1%);
over 5 year

Tradable Assets

Shares
Bonds
Funds

Market information

Statistics
Trading
Indexes
Auctions

Market Regulation

Rules and Regulations
Surveillance

Get Started

For Companies
For Investors
For Brokers/Members
For First North Advisers

News

Nasdaq News
Issuer News
Calendar

About Us

Nasdaq Baltic Market
Offices